{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[401]兴国县人力资源和社会保障局 , [401001]兴国县人力资源和社会保障局 , [401002]兴国县社会保险服务中心 , [401003]兴国县就业创业服务中心",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":2208.53,"d":"2,208.53"},"教育支出",{"v":34.163,"d":"34.16"}]
["    （一）一般公共预算收入",{"v":2208.53,"d":"2,208.53"},"社会保障和就业支出",{"v":5626.409174,"d":"5,626.41"}]
["    （二）政府性基金预算收入",null,"卫生健康支出",65.93]
["    （三）国有资本经营预算收入",null,"农林水支出",{"v":1295.26,"d":"1,295.26"}]
["二、教育收费资金收入",null,"住房保障支出",115.25]
["三、事业收入",null," "," "]
["四、事业单位经营收入",null," "," "]
["五、附属单位上缴收入",null," "," "]
["六、上级补助收入",null," "," "]
["七、其他收入",{"v":3600,"d":"3,600.00"}," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":5808.53,"d":"5,808.53"},"本年支出合计",{"v":7137.012174,"d":"7,137.01"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）",{"v":1328.482174,"d":"1,328.48"}]
[]
["收入总计",{"v":7137.012174,"d":"7,137.01"},"支出总计",{"v":7137.012174,"d":"7,137.01"}]

{"sheet":"部门收入总表","index":1,"n_rows":40,"n_cols":15,"rows_kept":40,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["[401]兴国县人力资源和社会保障局 , [401001]兴国县人力资源和社会保障局 , [401002]兴国县社会保险服务中心 , [401003]兴国县就业创业服务中心",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
["","合计",{"v":7137.012174,"d":"7,137.01"},{"v":1328.482174,"d":"1,328.48"},{"v":2208.53,"d":"2,208.53"},{"v":2208.53,"d":"2,208.53"},{"$nulls":7},{"v":3600,"d":"3,600.00"}]
["205","教育支出",{"v":34.163,"d":"34.16"},{"v":34.163,"d":"34.16"}]
["　03","　职业教育",{"v":34.163,"d":"34.16"},{"v":34.163,"d":"34.16"}]
["　　2050303","　　技校教育",{"v":34.163,"d":"34.16"},{"v":34.163,"d":"34.16"}]
["208","社会保障和就业支出",{"v":5626.409174,"d":"5,626.41"},{"v":1069.479174,"d":"1,069.48"},{"v":1756.93,"d":"1,756.93"},{"v":1756.93,"d":"1,756.93"},{"$nulls":7},{"v":2800,"d":"2,800.00"}]
["　01","　人力资源和社会保障管理事务",{"v":2482.23,"d":"2,482.23"},129.38,{"v":1552.85,"d":"1,552.85"},{"v":1552.85,"d":"1,552.85"},{"$nulls":7},{"v":800,"d":"800.00"}]
["　　2080101","　　行政运行",265.76,null,265.76,265.76]
["　　2080103","　　机关服务",363.33,null,163.33,163.33,{"$nulls":7},{"v":200,"d":"200.00"}]
["　　2080106","　　就业管理事务",595.26,null,395.26,395.26,{"$nulls":7},{"v":200,"d":"200.00"}]
["　　2080109","　　社会保险经办机构",{"v":1128.5,"d":"1,128.50"},null,{"v":728.5,"d":"728.50"},{"v":728.5,"d":"728.50"},{"$nulls":7},{"v":400,"d":"400.00"}]
["　　2080199","　　其他人力资源和社会保障管理事务支出",129.38,129.38]
["　05","　行政事业单位养老支出",161.41,null,161.41,161.41]
["　　2080501","　　行政单位离退休",{"v":15.6,"d":"15.60"},null,{"v":15.6,"d":"15.60"},{"v":15.6,"d":"15.60"}]
["　　2080502","　　事业单位离退休",{"v":12.6,"d":"12.60"},null,{"v":12.6,"d":"12.60"},{"v":12.6,"d":"12.60"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",133.21,null,133.21,133.21]
["　07","　就业补助",{"v":2940.099174,"d":"2,940.10"},{"v":940.099174,"d":"940.10"},{"$nulls":9},{"v":2000,"d":"2,000.00"}]
["　　2080799","　　其他就业补助支出",{"v":2940.099174,"d":"2,940.10"},{"v":940.099174,"d":"940.10"},{"$nulls":9},{"v":2000,"d":"2,000.00"}]
["　08","　抚恤",5.25,null,5.25,5.25]
["　　2080801","　　死亡抚恤",5.25,null,5.25,5.25]
["　99","　其他社会保障和就业支出",37.42,null,37.42,37.42]
["　　2089999","　　其他社会保障和就业支出",37.42,null,37.42,37.42]
["210","卫生健康支出",65.93,null,65.93,65.93]
["　11","　行政事业单位医疗",65.93,null,65.93,65.93]
["　　2101101","　　行政单位医疗",8.94,null,8.94,8.94]
["　　2101102","　　事业单位医疗",45.87,null,45.87,45.87]
["　　2101103","　　公务员医疗补助",11.12,null,11.12,11.12]
["213","农林水支出",{"v":1295.26,"d":"1,295.26"},224.84,270.42,270.42,{"$nulls":7},{"v":800,"d":"800.00"}]
["　08","　普惠金融发展支出",{"v":1295.26,"d":"1,295.26"},224.84,270.42,270.42,{"$nulls":7},{"v":800,"d":"800.00"}]
["　　2130801","　　支持农村金融机构",10.99,10.99]
["　　2130804","　　创业担保贷款贴息及奖补",{"v":1224.27,"d":"1,224.27"},213.85,210.42,210.42,{"$nulls":7},{"v":800,"d":"800.00"}]
["　　2130805","　　补充创业担保贷款基金",{"v":60,"d":"60.00"},null,{"v":60,"d":"60.00"},{"v":60,"d":"60.00"}]
["221","住房保障支出",115.25,null,115.25,115.25]
["　02","　住房改革支出",115.25,null,115.25,115.25]
["　　2210201","　　住房公积金",115.25,null,115.25,115.25]

{"sheet":"部门支出总表","index":2,"n_rows":40,"n_cols":5,"rows_kept":40,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["填报单位[401]兴国县人力资源和社会保障局 , [401001]兴国县人力资源和社会保障局 , [401002]兴国县社会保险服务中心 , [401003]兴国县就业创业服务中心",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
["","合计",{"v":7137.012174,"d":"7,137.01"},{"v":1355.42,"d":"1,355.42"},{"v":5781.592174,"d":"5,781.59"}]
["205","教育支出",{"v":34.163,"d":"34.16"},null,{"v":34.163,"d":"34.16"}]
["　03","　职业教育",{"v":34.163,"d":"34.16"},null,{"v":34.163,"d":"34.16"}]
["　　2050303","　　技校教育",{"v":34.163,"d":"34.16"},null,{"v":34.163,"d":"34.16"}]
["208","社会保障和就业支出",{"v":5626.409174,"d":"5,626.41"},{"v":1174.24,"d":"1,174.24"},{"v":4452.169174,"d":"4,452.17"}]
["　01","　人力资源和社会保障管理事务",{"v":2482.23,"d":"2,482.23"},970.16,{"v":1512.07,"d":"1,512.07"}]
["　　2080101","　　行政运行",265.76,265.76]
["　　2080103","　　机关服务",363.33,null,363.33]
["　　2080106","　　就业管理事务",595.26,315.26,{"v":280,"d":"280.00"}]
["　　2080109","　　社会保险经办机构",{"v":1128.5,"d":"1,128.50"},389.14,739.36]
["　　2080199","　　其他人力资源和社会保障管理事务支出",129.38,null,129.38]
["　05","　行政事业单位养老支出",161.41,161.41]
["　　2080501","　　行政单位离退休",{"v":15.6,"d":"15.60"},{"v":15.6,"d":"15.60"}]
["　　2080502","　　事业单位离退休",{"v":12.6,"d":"12.60"},{"v":12.6,"d":"12.60"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",133.21,133.21]
["　07","　就业补助",{"v":2940.099174,"d":"2,940.10"},null,{"v":2940.099174,"d":"2,940.10"}]
["　　2080799","　　其他就业补助支出",{"v":2940.099174,"d":"2,940.10"},null,{"v":2940.099174,"d":"2,940.10"}]
["　08","　抚恤",5.25,5.25]
["　　2080801","　　死亡抚恤",5.25,5.25]
["　99","　其他社会保障和就业支出",37.42,37.42]
["　　2089999","　　其他社会保障和就业支出",37.42,37.42]
["210","卫生健康支出",65.93,65.93]
["　11","　行政事业单位医疗",65.93,65.93]
["　　2101101","　　行政单位医疗",8.94,8.94]
["　　2101102","　　事业单位医疗",45.87,45.87]
["　　2101103","　　公务员医疗补助",11.12,11.12]
["213","农林水支出",{"v":1295.26,"d":"1,295.26"},null,{"v":1295.26,"d":"1,295.26"}]
["　08","　普惠金融发展支出",{"v":1295.26,"d":"1,295.26"},null,{"v":1295.26,"d":"1,295.26"}]
["　　2130801","　　支持农村金融机构",10.99,null,10.99]
["　　2130804","　　创业担保贷款贴息及奖补",{"v":1224.27,"d":"1,224.27"},null,{"v":1224.27,"d":"1,224.27"}]
["　　2130805","　　补充创业担保贷款基金",{"v":60,"d":"60.00"},null,{"v":60,"d":"60.00"}]
["221","住房保障支出",115.25,115.25]
["　02","　住房改革支出",115.25,115.25]
["　　2210201","　　住房公积金",115.25,115.25]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[401]兴国县人力资源和社会保障局 , [401001]兴国县人力资源和社会保障局 , [401002]兴国县社会保险服务中心 , [401003]兴国县就业创业服务中心",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":2208.53,"d":"2,208.53"},"一、本年支出",2208.53,{"v":2208.53,"d":"2,208.53"}," "," "]
["  一般公共预算拨款收入",{"v":2208.53,"d":"2,208.53"},"社会保障和就业支出",{"v":1756.93,"d":"1,756.93"},{"v":1756.93,"d":"1,756.93"}," "," "]
["  政府性基金预算拨款收入",null,"卫生健康支出",65.93,65.93," "," "]
["  国有资本经营预算收入",null,"农林水支出",270.42,270.42," "," "]
[null,null,"住房保障支出",115.25,115.25," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
["收入总计",{"v":2208.53,"d":"2,208.53"},"支出总计",{"v":2208.53,"d":"2,208.53"},{"v":2208.53,"d":"2,208.53"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":33,"n_cols":5,"rows_kept":33,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[401]兴国县人力资源和社会保障局 , [401001]兴国县人力资源和社会保障局 , [401002]兴国县社会保险服务中心 , [401003]兴国县就业创业服务中心",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2025年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["","合计",{"v":2208.53,"d":"2,208.53"},{"v":1355.42,"d":"1,355.42"},853.11]
["208","社会保障和就业支出",{"v":1756.93,"d":"1,756.93"},{"v":1174.24,"d":"1,174.24"},582.69]
["　01","　人力资源和社会保障管理事务",{"v":1552.85,"d":"1,552.85"},970.16,582.69]
["　　2080101","　　行政运行",265.76,265.76]
["　　2080103","　　机关服务",163.33,null,163.33]
["　　2080106","　　就业管理事务",395.26,315.26,{"v":80,"d":"80.00"}]
["　　2080109","　　社会保险经办机构",{"v":728.5,"d":"728.50"},389.14,339.36]
["　05","　行政事业单位养老支出",161.41,161.41]
["　　2080501","　　行政单位离退休",{"v":15.6,"d":"15.60"},{"v":15.6,"d":"15.60"}]
["　　2080502","　　事业单位离退休",{"v":12.6,"d":"12.60"},{"v":12.6,"d":"12.60"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",133.21,133.21]
["　08","　抚恤",5.25,5.25]
["　　2080801","　　死亡抚恤",5.25,5.25]
["　99","　其他社会保障和就业支出",37.42,37.42]
["　　2089999","　　其他社会保障和就业支出",37.42,37.42]
["210","卫生健康支出",65.93,65.93]
["　11","　行政事业单位医疗",65.93,65.93]
["　　2101101","　　行政单位医疗",8.94,8.94]
["　　2101102","　　事业单位医疗",45.87,45.87]
["　　2101103","　　公务员医疗补助",11.12,11.12]
["213","农林水支出",270.42,null,270.42]
["　08","　普惠金融发展支出",270.42,null,270.42]
["　　2130804","　　创业担保贷款贴息及奖补",210.42,null,210.42]
["　　2130805","　　补充创业担保贷款基金",{"v":60,"d":"60.00"},null,{"v":60,"d":"60.00"}]
["221","住房保障支出",115.25,115.25]
["　02","　住房改革支出",115.25,115.25]
["　　2210201","　　住房公积金",115.25,115.25]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":28,"n_cols":5,"rows_kept":28,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[401]兴国县人力资源和社会保障局 , [401001]兴国县人力资源和社会保障局 , [401002]兴国县社会保险服务中心 , [401003]兴国县就业创业服务中心",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2025年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
["合计","",{"v":1355.42,"d":"1,355.42"},{"v":1263.47,"d":"1,263.47"},91.95]
["301","工资福利支出",{"v":1227.74,"d":"1,227.74"},{"v":1227.74,"d":"1,227.74"}]
["　30101","　基本工资",411.44,411.44]
["　30102","　津贴补贴",31.34,31.34]
["　30103","　奖金",248.84,248.84]
["　30106","　伙食补助费",29.14,29.14]
["　30107","　绩效工资",155.17,155.17]
["　30108","　机关事业单位基本养老保险缴费",133.21,133.21]
["　30110","　职工基本医疗保险缴费",54.81,54.81]
["　30111","　公务员医疗补助缴费",11.12,11.12]
["　30112","　其他社会保障缴费",37.42,37.42]
["　30113","　住房公积金",115.25,115.25]
["302","商品和服务支出",91.95,null,91.95]
["　30201","　办公费",46.21,null,46.21]
["　30202","　印刷费",{"v":6.5,"d":"6.50"},null,{"v":6.5,"d":"6.50"}]
["　30217","　公务接待费",20.89,null,20.89]
["　30229","　福利费",3.46,null,3.46]
["　30239","　其他交通费用",14.89,null,14.89]
["303","对个人和家庭的补助",35.73,35.73]
["　30302","　退休费",{"v":28.2,"d":"28.20"},{"v":28.2,"d":"28.20"}]
["　30305","　生活补助",5.25,5.25]
["　30309","　奖励金",2.28,2.28]

{"sheet":"财政拨款三公表","index":6,"n_rows":7,"n_cols":10,"rows_kept":7,"merged":[[0,6,0,9],[1,0,1,9],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,3,5],[3,6,4,6],[3,6,4,6],[3,7,3,9]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[401]兴国县人力资源和社会保障局 , [401001]兴国县人力资源和社会保障局 , [401002]兴国县社会保险服务中心 , [401003]兴国县就业创业服务中心",{"$nulls":8},"单位：万元"]
["部门编码","部门名称","合计","因公出国(境)费",null,null,"公务接待费","公务用车购置及运行维护费"]
[{"$nulls":3},"小计","一般公务出国（境）费","高等院校和科研院所学术交流合作出国（境）费",null,"小计","公务用车运行维护费","公务用车购置"]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "},{"v":6,"d":"6 "},{"v":7,"d":"7 "},{"v":8,"d":"8 "}]
["401","兴国县人力资源和社会保障局",20.89,{"$nulls":3},20.89]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2025年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[401]兴国县人力资源和社会保障局 , [401001]兴国县人力资源和社会保障局 , [401002]兴国县社会保险服务中心 , [401003]兴国县就业创业服务中心",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2025年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"支出总表（引用）","index":9,"n_rows":12,"n_cols":3,"rows_kept":12,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":7137.012174,"d":"7,137.01"}]
["教育支出",{"v":34.163,"d":"34.16"}]
["社会保障和就业支出",{"v":5626.409174,"d":"5,626.41"}]
["卫生健康支出",65.93]
["农林水支出",{"v":1295.26,"d":"1,295.26"}]
["住房保障支出",115.25]

{"sheet":"财拨总表（引用）","index":10,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[0,0,0,4],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,3,2],[2,2,3,2],[2,3,3,3],[2,3,3,3],[2,4,3,4],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":2208.53,"d":"2,208.53"},{"v":2208.53,"d":"2,208.53"}]
["社会保障和就业支出",{"v":1756.93,"d":"1,756.93"},{"v":1756.93,"d":"1,756.93"}]
["卫生健康支出",65.93,65.93]
["农林水支出",270.42,270.42]
["住房保障支出",115.25,115.25]