{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[602]兴国县应急管理局 , [602001]兴国县应急管理局",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":3328.43,"d":"3,328.43"},"社会保障和就业支出",82.11]
["    （一）一般公共预算收入",{"v":3328.43,"d":"3,328.43"},"卫生健康支出",48.12]
["    （二）政府性基金预算收入",null,"农林水支出",{"v":10,"d":"10.00"}]
["    （三）国有资本经营预算收入",null,"住房保障支出",60.13]
["二、教育收费资金收入",null,"灾害防治及应急管理支出",{"v":4235.821,"d":"4,235.82"}]
["三、事业收入",null,"其他支出",{"v":150,"d":"150.00"}]
["四、事业单位经营收入",null," "," "]
["五、附属单位上缴收入",null," "," "]
["六、上级补助收入",null," "," "]
["七、其他收入",{"v":615,"d":"615.00"}," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":3943.43,"d":"3,943.43"},"本年支出合计",{"v":4586.181,"d":"4,586.18"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）",{"v":642.751,"d":"642.75"}]
[]
["收入总计",{"v":4586.181,"d":"4,586.18"},"支出总计",{"v":4586.181,"d":"4,586.18"}]

{"sheet":"部门收入总表","index":1,"n_rows":40,"n_cols":15,"rows_kept":40,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["[602]兴国县应急管理局 , [602001]兴国县应急管理局",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
["","合计",{"v":4586.181,"d":"4,586.18"},{"v":642.751,"d":"642.75"},{"v":3328.43,"d":"3,328.43"},{"v":3328.43,"d":"3,328.43"},{"$nulls":7},{"v":615,"d":"615.00"}]
["208","社会保障和就业支出",82.11,null,82.11,82.11]
["　05","　行政事业单位养老支出",78.16,null,78.16,78.16]
["　　2080501","　　行政单位离退休",{"v":7.2,"d":"7.20"},null,{"v":7.2,"d":"7.20"},{"v":7.2,"d":"7.20"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",70.96,null,70.96,70.96]
["　08","　抚恤",0.98,null,0.98,0.98]
["　　2080801","　　死亡抚恤",0.98,null,0.98,0.98]
["　99","　其他社会保障和就业支出",2.97,null,2.97,2.97]
["　　2089999","　　其他社会保障和就业支出",2.97,null,2.97,2.97]
["210","卫生健康支出",48.12,null,48.12,48.12]
["　11","　行政事业单位医疗",48.12,null,48.12,48.12]
["　　2101101","　　行政单位医疗",28.59,null,28.59,28.59]
["　　2101103","　　公务员医疗补助",19.53,null,19.53,19.53]
["213","农林水支出",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["　03","　水利",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["　　2130314","　　防汛",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["　　2130315","　　抗旱",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["221","住房保障支出",60.13,null,60.13,60.13]
["　02","　住房改革支出",60.13,null,60.13,60.13]
["　　2210201","　　住房公积金",60.13,null,60.13,60.13]
["224","灾害防治及应急管理支出",{"v":4235.821,"d":"4,235.82"},{"v":642.751,"d":"642.75"},{"v":3128.07,"d":"3,128.07"},{"v":3128.07,"d":"3,128.07"},{"$nulls":7},{"v":465,"d":"465.00"}]
["　01","　应急管理事务",{"v":2301.355,"d":"2,301.36"},{"v":642.265,"d":"642.27"},{"v":1329.09,"d":"1,329.09"},{"v":1329.09,"d":"1,329.09"},{"$nulls":7},{"v":330,"d":"330.00"}]
["　　2240101","　　行政运行",404.77,null,404.77,404.77]
["　　2240106","　　安全监管",{"v":130,"d":"130.00"},null,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"$nulls":7},{"v":30,"d":"30.00"}]
["　　2240109","　　应急管理",{"v":1766.585,"d":"1,766.59"},{"v":642.265,"d":"642.27"},824.32,824.32,{"$nulls":7},{"v":300,"d":"300.00"}]
["　02","　消防救援事务",{"v":1611.48,"d":"1,611.48"},null,{"v":1611.48,"d":"1,611.48"},{"v":1611.48,"d":"1,611.48"}]
["　　2240299","　　其他消防救援事务支出",{"v":1611.48,"d":"1,611.48"},null,{"v":1611.48,"d":"1,611.48"},{"v":1611.48,"d":"1,611.48"}]
["　05","　地震事务",{"v":53,"d":"53.00"},null,{"v":53,"d":"53.00"},{"v":53,"d":"53.00"}]
["　　2240599","　　其他地震事务支出",{"v":53,"d":"53.00"},null,{"v":53,"d":"53.00"},{"v":53,"d":"53.00"}]
["　07","　自然灾害救灾及恢复重建支出",{"v":269.986,"d":"269.99"},{"v":0.486,"d":"0.49"},{"v":134.5,"d":"134.50"},{"v":134.5,"d":"134.50"},{"$nulls":7},{"v":135,"d":"135.00"}]
["　　2240703","　　自然灾害救灾补助",{"v":269.986,"d":"269.99"},{"v":0.486,"d":"0.49"},{"v":134.5,"d":"134.50"},{"v":134.5,"d":"134.50"},{"$nulls":7},{"v":135,"d":"135.00"}]
["229","其他支出",{"v":150,"d":"150.00"},{"$nulls":10},{"v":150,"d":"150.00"}]
["　99","　其他支出",{"v":150,"d":"150.00"},{"$nulls":10},{"v":150,"d":"150.00"}]
["　　2299999","　　其他支出",{"v":150,"d":"150.00"},{"$nulls":10},{"v":150,"d":"150.00"}]

{"sheet":"部门支出总表","index":2,"n_rows":40,"n_cols":5,"rows_kept":40,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["填报单位[602]兴国县应急管理局 , [602001]兴国县应急管理局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
["","合计",{"v":4586.181,"d":"4,586.18"},595.13,{"v":3991.051,"d":"3,991.05"}]
["208","社会保障和就业支出",82.11,82.11]
["　05","　行政事业单位养老支出",78.16,78.16]
["　　2080501","　　行政单位离退休",{"v":7.2,"d":"7.20"},{"v":7.2,"d":"7.20"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",70.96,70.96]
["　08","　抚恤",0.98,0.98]
["　　2080801","　　死亡抚恤",0.98,0.98]
["　99","　其他社会保障和就业支出",2.97,2.97]
["　　2089999","　　其他社会保障和就业支出",2.97,2.97]
["210","卫生健康支出",48.12,48.12]
["　11","　行政事业单位医疗",48.12,48.12]
["　　2101101","　　行政单位医疗",28.59,28.59]
["　　2101103","　　公务员医疗补助",19.53,19.53]
["213","农林水支出",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["　03","　水利",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["　　2130314","　　防汛",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　　2130315","　　抗旱",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["221","住房保障支出",60.13,60.13]
["　02","　住房改革支出",60.13,60.13]
["　　2210201","　　住房公积金",60.13,60.13]
["224","灾害防治及应急管理支出",{"v":4235.821,"d":"4,235.82"},404.77,{"v":3831.051,"d":"3,831.05"}]
["　01","　应急管理事务",{"v":2301.355,"d":"2,301.36"},404.77,{"v":1896.585,"d":"1,896.59"}]
["　　2240101","　　行政运行",404.77,404.77]
["　　2240106","　　安全监管",{"v":130,"d":"130.00"},null,{"v":130,"d":"130.00"}]
["　　2240109","　　应急管理",{"v":1766.585,"d":"1,766.59"},null,{"v":1766.585,"d":"1,766.59"}]
["　02","　消防救援事务",{"v":1611.48,"d":"1,611.48"},null,{"v":1611.48,"d":"1,611.48"}]
["　　2240299","　　其他消防救援事务支出",{"v":1611.48,"d":"1,611.48"},null,{"v":1611.48,"d":"1,611.48"}]
["　05","　地震事务",{"v":53,"d":"53.00"},null,{"v":53,"d":"53.00"}]
["　　2240599","　　其他地震事务支出",{"v":53,"d":"53.00"},null,{"v":53,"d":"53.00"}]
["　07","　自然灾害救灾及恢复重建支出",{"v":269.986,"d":"269.99"},null,{"v":269.986,"d":"269.99"}]
["　　2240703","　　自然灾害救灾补助",{"v":269.986,"d":"269.99"},null,{"v":269.986,"d":"269.99"}]
["229","其他支出",{"v":150,"d":"150.00"},null,{"v":150,"d":"150.00"}]
["　99","　其他支出",{"v":150,"d":"150.00"},null,{"v":150,"d":"150.00"}]
["　　2299999","　　其他支出",{"v":150,"d":"150.00"},null,{"v":150,"d":"150.00"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[602]兴国县应急管理局 , [602001]兴国县应急管理局",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":3328.43,"d":"3,328.43"},"一、本年支出",3328.43,{"v":3328.43,"d":"3,328.43"}," "," "]
["  一般公共预算拨款收入",{"v":3328.43,"d":"3,328.43"},"社会保障和就业支出",82.11,82.11," "," "]
["  政府性基金预算拨款收入",null,"卫生健康支出",48.12,48.12," "," "]
["  国有资本经营预算收入",null,"农林水支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}," "," "]
[null,null,"住房保障支出",60.13,60.13," "," "]
[null,null,"灾害防治及应急管理支出",{"v":3128.07,"d":"3,128.07"},{"v":3128.07,"d":"3,128.07"}," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
["收入总计",{"v":3328.43,"d":"3,328.43"},"支出总计",{"v":3328.43,"d":"3,328.43"},{"v":3328.43,"d":"3,328.43"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":37,"n_cols":5,"rows_kept":37,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[602]兴国县应急管理局 , [602001]兴国县应急管理局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2025年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["","合计",{"v":3328.43,"d":"3,328.43"},595.13,{"v":2733.3,"d":"2,733.30"}]
["208","社会保障和就业支出",82.11,82.11]
["　05","　行政事业单位养老支出",78.16,78.16]
["　　2080501","　　行政单位离退休",{"v":7.2,"d":"7.20"},{"v":7.2,"d":"7.20"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",70.96,70.96]
["　08","　抚恤",0.98,0.98]
["　　2080801","　　死亡抚恤",0.98,0.98]
["　99","　其他社会保障和就业支出",2.97,2.97]
["　　2089999","　　其他社会保障和就业支出",2.97,2.97]
["210","卫生健康支出",48.12,48.12]
["　11","　行政事业单位医疗",48.12,48.12]
["　　2101101","　　行政单位医疗",28.59,28.59]
["　　2101103","　　公务员医疗补助",19.53,19.53]
["213","农林水支出",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["　03","　水利",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["　　2130314","　　防汛",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　　2130315","　　抗旱",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["221","住房保障支出",60.13,60.13]
["　02","　住房改革支出",60.13,60.13]
["　　2210201","　　住房公积金",60.13,60.13]
["224","灾害防治及应急管理支出",{"v":3128.07,"d":"3,128.07"},404.77,{"v":2723.3,"d":"2,723.30"}]
["　01","　应急管理事务",{"v":1329.09,"d":"1,329.09"},404.77,924.32]
["　　2240101","　　行政运行",404.77,404.77]
["　　2240106","　　安全监管",{"v":100,"d":"100.00"},null,{"v":100,"d":"100.00"}]
["　　2240109","　　应急管理",824.32,null,824.32]
["　02","　消防救援事务",{"v":1611.48,"d":"1,611.48"},null,{"v":1611.48,"d":"1,611.48"}]
["　　2240299","　　其他消防救援事务支出",{"v":1611.48,"d":"1,611.48"},null,{"v":1611.48,"d":"1,611.48"}]
["　05","　地震事务",{"v":53,"d":"53.00"},null,{"v":53,"d":"53.00"}]
["　　2240599","　　其他地震事务支出",{"v":53,"d":"53.00"},null,{"v":53,"d":"53.00"}]
["　07","　自然灾害救灾及恢复重建支出",{"v":134.5,"d":"134.50"},null,{"v":134.5,"d":"134.50"}]
["　　2240703","　　自然灾害救灾补助",{"v":134.5,"d":"134.50"},null,{"v":134.5,"d":"134.50"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":29,"n_cols":5,"rows_kept":29,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[602]兴国县应急管理局 , [602001]兴国县应急管理局",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2025年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
["合计","",595.13,545.26,49.87]
["301","工资福利支出",536.48,536.48]
["　30101","　基本工资",217.24,217.24]
["　30102","　津贴补贴",103.64,103.64]
["　30103","　奖金",18.21,18.21]
["　30106","　伙食补助费",15.21,15.21]
["　30108","　机关事业单位基本养老保险缴费",70.96,70.96]
["　30110","　职工基本医疗保险缴费",28.59,28.59]
["　30111","　公务员医疗补助缴费",19.53,19.53]
["　30112","　其他社会保障缴费",2.97,2.97]
["　30113","　住房公积金",60.13,60.13]
["302","商品和服务支出",41.87,null,41.87]
["　30201","　办公费",{"v":18.4,"d":"18.40"},null,{"v":18.4,"d":"18.40"}]
["　30202","　印刷费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　30217","　公务接待费",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["　30229","　福利费",0.67,null,0.67]
["　30239","　其他交通费用",{"v":10.8,"d":"10.80"},null,{"v":10.8,"d":"10.80"}]
["303","对个人和家庭的补助",8.78,8.78]
["　30302","　退休费",{"v":7.2,"d":"7.20"},{"v":7.2,"d":"7.20"}]
["　30305","　生活补助",0.98,0.98]
["　30309","　奖励金",{"v":0.6,"d":"0.60"},{"v":0.6,"d":"0.60"}]
["310","资本性支出",{"v":8,"d":"8.00"},null,{"v":8,"d":"8.00"}]
["　31002","　办公设备购置",{"v":8,"d":"8.00"},null,{"v":8,"d":"8.00"}]

{"sheet":"财政拨款三公表","index":6,"n_rows":7,"n_cols":10,"rows_kept":7,"merged":[[0,6,0,9],[1,0,1,9],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,3,5],[3,6,4,6],[3,6,4,6],[3,7,3,9]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[602]兴国县应急管理局 , [602001]兴国县应急管理局",{"$nulls":8},"单位：万元"]
["部门编码","部门名称","合计","因公出国(境)费",null,null,"公务接待费","公务用车购置及运行维护费"]
[{"$nulls":3},"小计","一般公务出国（境）费","高等院校和科研院所学术交流合作出国（境）费",null,"小计","公务用车运行维护费","公务用车购置"]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "},{"v":6,"d":"6 "},{"v":7,"d":"7 "},{"v":8,"d":"8 "}]
["602","兴国县应急管理局",{"v":50,"d":"50.00"},{"$nulls":3},{"v":10,"d":"10.00"},40,{"v":40,"d":"40.00"}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2025年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[602]兴国县应急管理局 , [602001]兴国县应急管理局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2025年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"支出总表（引用）","index":9,"n_rows":13,"n_cols":3,"rows_kept":13,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":4586.181,"d":"4,586.18"}]
["社会保障和就业支出",82.11]
["卫生健康支出",48.12]
["农林水支出",{"v":10,"d":"10.00"}]
["住房保障支出",60.13]
["灾害防治及应急管理支出",{"v":4235.821,"d":"4,235.82"}]
["其他支出",{"v":150,"d":"150.00"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[0,0,0,4],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,3,2],[2,2,3,2],[2,3,3,3],[2,3,3,3],[2,4,3,4],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":3328.43,"d":"3,328.43"},{"v":3328.43,"d":"3,328.43"}]
["社会保障和就业支出",82.11,82.11]
["卫生健康支出",48.12,48.12]
["农林水支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["住房保障支出",60.13,60.13]
["灾害防治及应急管理支出",{"v":3128.07,"d":"3,128.07"},{"v":3128.07,"d":"3,128.07"}]