{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["21.2025年社会基金支出"],"not_rendered":{"external_links":3,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"21.2025年社会基金支出","index":0,"n_rows":13,"n_cols":6,"rows_kept":13,"merged":[[0,0,0,5],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,2,5]],"flags":["formulas_cached_only"]}
["2025年全县社会保险基金预算支出安排情况表（草案）"]
[{"$nulls":5},"单位：万元"]
["支出项目","2024年",null,"2025年预算数","2025年预算数与上年比较"]
[null,"预算数","2024年执行数",null,"比2024年预算数增减%","比2024年执行数增减%"]
["全县社会保险基金支出合计",61720,63603,69559,{"v":0.1270090732339597,"d":"12.7%"},{"v":0.09364338160149677,"d":"9.4%"}]
["一、机关事业单位基本养老保险基金",34043,35102,37511,{"v":0.1018711629409863,"d":"10.2%"},{"v":0.06862856817275365,"d":"6.9%"}]
["    其中：基本养老金",34016,34961,37426,{"v":0.10024694261523992,"d":"10.0%"},{"v":0.07050713652355478,"d":"7.1%"}]
["     其他基本养老保险基金支出",27,141,85,{"v":2.1481481481481484,"d":"214.8%"},{"v":-0.3971631205673759,"d":"-39.7%"}]
["  二、城乡居民基本养老保险基金支出",27677,28501,32048,{"v":0.157928966289699,"d":"15.8%"},{"v":0.12445177362197812,"d":"12.4%"}]
["    其中：基本养老金支出",26911,25724,28757,{"v":0.06859648470885515,"d":"6.9%"},{"v":0.11790545793811225,"d":"11.8%"}]
["          个人账户养老金支出",null,2056,2364]
["         丧葬抚恤补助",763,714,920,{"v":0.2057667103538663,"d":"20.6%"},{"v":0.28851540616246507,"d":"28.9%"}]
["         其他支出",3,7,7,{"v":1.3333333333333335,"d":"133.3%"},{"v":0,"d":"0.0%"}]