{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["15.2025年国有资本经营收入"],"not_rendered":{"external_links":3,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"15.2025年国有资本经营收入","index":0,"n_rows":20,"n_cols":5,"rows_kept":20,"merged":[[0,0,0,4],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4]],"flags":["formulas_cached_only"]}
["2025年全县国有资本经营预算收入预算表（草案）"]
[{"$nulls":4},"单位：万元"]
["项        目","2024年",null,"2025年                                  预算数","2025年预算数比2024年执行数增减%"]
[null,"预算数","执行数"]
["一、利润收入"]
["  其他国有资本经营预算企业利润收入"]
["二、股利、股息收入"]
["  国有参股公司股利、股息收入"]
["三、产权转让收入",null,13900,17400]
["四、清算收入"]
["五、国有资本经营预算转移支付收入",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":51,"d":"51.00"},{"v":0.020000000000000018,"d":"2.00%"}]
["六、其他国有资本经营预算收入",{"v":500,"d":"500.00"},{"v":588,"d":"588.00"},{"v":700,"d":"700.00"},{"v":0.19047619047619047,"d":"19.05%"}]
[]
[]
[]
[]
["本年收入合计",{"v":550,"d":"550.00"},{"v":14538,"d":"14538.00"},{"v":18151,"d":"18151.00"},{"v":0.2485211170724997,"d":"24.85%"}]
["上年结转"]
[]
["收 入 总 计",550,14538,18151,{"v":0.2485211170724997,"d":"24.85%"}]