{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["CA01 收入支出决算总表","CA02 收入决算表","CA03 支出决算表","CA04 财政拨款收入支出决算总表","CA05 一般公共预算财政拨款支出决算表","CA06 一般公共预算财政拨款基本支出决算表","CA07 一般公共预算财政拨款“三公”经费支出决算表","CA08 政府性基金预算财政拨款收入支出决算表","CA09 国有资产占用情况表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"CA01 收入支出决算总表","index":0,"n_rows":33,"n_cols":6,"rows_kept":33,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,5],[3,3,3,5],[3,3,3,5]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算总表"]
[{"$nulls":5},"公开01表"]
["编制单位：兴国县农业和粮食系统",null,"2016年度",null,null,"金额单位：元"]
["收     入","","","支     出","",""]
["项    目","行次","决算数","项目（按功能分类）","行次","决算数"]
["栏    次","","1","栏    次","","2"]
["一、财政拨款收入","1",{"v":57496957.67,"d":"57,496,957.67"},"一、一般公共服务支出","28",{"v":0,"d":"0.00"}]
["　　其中：政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","29",{"v":0,"d":"0.00"}]
["二、上级补助收入","3",{"v":2294002.93,"d":"2,294,002.93"},"三、国防支出","30",{"v":0,"d":"0.00"}]
["三、事业收入","4",{"v":8075,"d":"8,075.00"},"四、公共安全支出","31",{"v":0,"d":"0.00"}]
["四、经营收入","5",{"v":0,"d":"0.00"},"五、教育支出","32",{"v":0,"d":"0.00"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","33",{"v":0,"d":"0.00"}]
["六、其他收入","7",{"v":71214,"d":"71,214.00"},"七、文化体育与传媒支出","34",{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","35",{"v":6241950.06,"d":"6,241,950.06"}]
["","9","","九、医疗卫生与计划生育支出","36",{"v":1037903.59,"d":"1,037,903.59"}]
["","10","","十、节能环保支出","37",{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","38",{"v":6649,"d":"6,649.00"}]
["","12","","十二、农林水支出","39",{"v":32446650.85,"d":"32,446,650.85"}]
["","13","","十三、交通运输支出","40",{"v":1377.5,"d":"1,377.50"}]
["","14","","十四、资源勘探信息等支出","41",{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","42",{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","43",{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","44",{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","45",{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","46",{"v":314969.64,"d":"314,969.64"}]
["","20","","二十、粮油物资储备支出","47",{"v":1110086.35,"d":"1,110,086.35"}]
["","21","","二十一、其他支出","48",{"v":0,"d":"0.00"}]
["","22","","二十二、债务还本支出","49",{"v":0,"d":"0.00"}]
["","23","","二十三、债务付息支出","50",{"v":0,"d":"0.00"}]
["本年收入合计","24",{"v":59870249.6,"d":"59,870,249.60"},"本年支出合计","51",{"v":41159586.99,"d":"41,159,586.99"}]
["  用事业基金弥补收支差额","25",{"v":195018.74,"d":"195,018.74"},"  结余分配","52",{"v":288690.71,"d":"288,690.71"}]
["  年初结转和结余","26",{"v":11162605.86,"d":"11,162,605.86"},"  年末结转和结余","53",{"v":29779596.5,"d":"29,779,596.50"}]
["总计","27",{"v":71227874.2,"d":"71,227,874.20"},"总计","54",{"v":71227874.2,"d":"71,227,874.20"}]

{"sheet":"CA02 收入决算表","index":1,"n_rows":41,"n_cols":11,"rows_kept":41,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"公开02表"]
["编制单位：兴国县农业和粮食系统",{"$nulls":5},"2016年度",{"$nulls":3},"金额单位：元"]
["项    目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7 "]
["","","","合计",{"v":59870249.6,"d":"59,870,249.60"},{"v":57496957.67,"d":"57,496,957.67"},{"v":2294002.93,"d":"2,294,002.93"},{"v":8075,"d":"8,075.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":71214,"d":"71,214.00"}]
["208","","","社会保障和就业支出",{"v":7761608.28,"d":"7,761,608.28"},{"v":7761608.28,"d":"7,761,608.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":7740944.28,"d":"7,740,944.28"},{"v":7740944.28,"d":"7,740,944.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080501","","","  归口管理的行政单位离退休",{"v":1072632.05,"d":"1,072,632.05"},{"v":1072632.05,"d":"1,072,632.05"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":6668312.23,"d":"6,668,312.23"},{"v":6668312.23,"d":"6,668,312.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":20664,"d":"20,664.00"},{"v":20664,"d":"20,664.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080705","","","  公益性岗位补贴",{"v":20664,"d":"20,664.00"},{"v":20664,"d":"20,664.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":1119639.21,"d":"1,119,639.21"},{"v":1119639.21,"d":"1,119,639.21"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":1119639.21,"d":"1,119,639.21"},{"v":1119639.21,"d":"1,119,639.21"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",{"v":475416,"d":"475,416.00"},{"v":475416,"d":"475,416.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":644223.21,"d":"644,223.21"},{"v":644223.21,"d":"644,223.21"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","","","农林水支出",{"v":49563946.12,"d":"49,563,946.12"},{"v":47190654.19,"d":"47,190,654.19"},{"v":2294002.93,"d":"2,294,002.93"},{"v":8075,"d":"8,075.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":71214,"d":"71,214.00"}]
["21301","","","农业",{"v":39655906.12,"d":"39,655,906.12"},{"v":37282614.19,"d":"37,282,614.19"},{"v":2294002.93,"d":"2,294,002.93"},{"v":8075,"d":"8,075.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":71214,"d":"71,214.00"}]
["2130101","","","  行政运行",{"v":13715776.28,"d":"13,715,776.28"},{"v":13715776.28,"d":"13,715,776.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130104","","","  事业运行",{"v":7734695.66,"d":"7,734,695.66"},{"v":7537469.73,"d":"7,537,469.73"},{"v":184150.93,"d":"184,150.93"},{"v":8075,"d":"8,075.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["2130106","","","  科技转化与推广服务",{"v":6546612.7,"d":"6,546,612.70"},{"v":6546612.7,"d":"6,546,612.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130108","","","  病虫害控制",{"v":5060407.9,"d":"5,060,407.90"},{"v":2884341.9,"d":"2,884,341.90"},{"v":2109852,"d":"2,109,852.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":66214,"d":"66,214.00"}]
["2130109","","","  农产品质量安全",{"v":1265700,"d":"1,265,700.00"},{"v":1265700,"d":"1,265,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130119","","","  防灾救灾",{"v":550000,"d":"550,000.00"},{"v":550000,"d":"550,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130124","","","  农业组织化与产业化经营",{"v":770000,"d":"770,000.00"},{"v":770000,"d":"770,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130135","","","  农业资源保护修复与利用",{"v":2200000,"d":"2,200,000.00"},{"v":2200000,"d":"2,200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130148","","","  成品油价格改革对渔业的补贴",{"v":219713.58,"d":"219,713.58"},{"v":219713.58,"d":"219,713.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130199","","","  其他农业支出",{"v":1593000,"d":"1,593,000.00"},{"v":1593000,"d":"1,593,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21305","","","扶贫",{"v":22040,"d":"22,040.00"},{"v":22040,"d":"22,040.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130599","","","  其他扶贫支出",{"v":22040,"d":"22,040.00"},{"v":22040,"d":"22,040.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21399","","","其他农林水支出",{"v":9886000,"d":"9,886,000.00"},{"v":9886000,"d":"9,886,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2139999","","","  其他农林水支出",{"v":9886000,"d":"9,886,000.00"},{"v":9886000,"d":"9,886,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":314969.64,"d":"314,969.64"},{"v":314969.64,"d":"314,969.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":314969.64,"d":"314,969.64"},{"v":314969.64,"d":"314,969.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":314969.64,"d":"314,969.64"},{"v":314969.64,"d":"314,969.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["222","","","粮油物资储备支出",{"v":1110086.35,"d":"1,110,086.35"},{"v":1110086.35,"d":"1,110,086.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22201","","","粮油事务",{"v":1110086.35,"d":"1,110,086.35"},{"v":1110086.35,"d":"1,110,086.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2220150","","","  事业运行",{"v":1110086.35,"d":"1,110,086.35"},{"v":1110086.35,"d":"1,110,086.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"CA03 支出决算表","index":2,"n_rows":47,"n_cols":10,"rows_kept":47,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"公开03表"]
["编制单位：兴国县农业和粮食系统",{"$nulls":4},"2016年度",{"$nulls":3},"金额单位：元"]
["项    目","","","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":41159586.99,"d":"41,159,586.99"},{"v":34418051.17,"d":"34,418,051.17"},{"v":6741535.82,"d":"6,741,535.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":6241950.06,"d":"6,241,950.06"},{"v":6241950.06,"d":"6,241,950.06"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":6221286.06,"d":"6,221,286.06"},{"v":6221286.06,"d":"6,221,286.06"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080501","","","  归口管理的行政单位离退休",{"v":882446.46,"d":"882,446.46"},{"v":882446.46,"d":"882,446.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":5338839.6,"d":"5,338,839.60"},{"v":5338839.6,"d":"5,338,839.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":20664,"d":"20,664.00"},{"v":20664,"d":"20,664.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080705","","","  公益性岗位补贴",{"v":20664,"d":"20,664.00"},{"v":20664,"d":"20,664.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":1037903.59,"d":"1,037,903.59"},{"v":1037903.59,"d":"1,037,903.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":1037903.59,"d":"1,037,903.59"},{"v":1037903.59,"d":"1,037,903.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",{"v":475416,"d":"475,416.00"},{"v":475416,"d":"475,416.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":562487.59,"d":"562,487.59"},{"v":562487.59,"d":"562,487.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",{"v":6649,"d":"6,649.00"},{"v":0,"d":"0.00"},{"v":6649,"d":"6,649.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21212","","","新增建设用地土地有偿使用费及对应专项债务收入安排的支出",{"v":6649,"d":"6,649.00"},{"v":0,"d":"0.00"},{"v":6649,"d":"6,649.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2121202","","","  基本农田建设和保护支出",{"v":6649,"d":"6,649.00"},{"v":0,"d":"0.00"},{"v":6649,"d":"6,649.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","","","农林水支出",{"v":32446650.85,"d":"32,446,650.85"},{"v":25713141.53,"d":"25,713,141.53"},{"v":6733509.32,"d":"6,733,509.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21301","","","农业",{"v":31865159.55,"d":"31,865,159.55"},{"v":25713141.53,"d":"25,713,141.53"},{"v":6152018.02,"d":"6,152,018.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130101","","","  行政运行",{"v":13186917.99,"d":"13,186,917.99"},{"v":13186917.99,"d":"13,186,917.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130104","","","  事业运行",{"v":8018239.92,"d":"8,018,239.92"},{"v":8018239.92,"d":"8,018,239.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130106","","","  科技转化与推广服务",{"v":4138880.02,"d":"4,138,880.02"},{"v":0,"d":"0.00"},{"v":4138880.02,"d":"4,138,880.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130108","","","  病虫害控制",{"v":4525910.69,"d":"4,525,910.69"},{"v":4443480.69,"d":"4,443,480.69"},{"v":82430,"d":"82,430.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130109","","","  农产品质量安全",{"v":263382.93,"d":"263,382.93"},{"v":64502.93,"d":"64,502.93"},{"v":198880,"d":"198,880.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130119","","","  防灾救灾",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130124","","","  农业组织化与产业化经营",{"v":340000,"d":"340,000.00"},{"v":0,"d":"0.00"},{"v":340000,"d":"340,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130135","","","  农业资源保护修复与利用",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130148","","","  成品油价格改革对渔业的补贴",{"v":32396.5,"d":"32,396.50"},{"v":0,"d":"0.00"},{"v":32396.5,"d":"32,396.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130199","","","  其他农业支出",{"v":959431.5,"d":"959,431.50"},{"v":0,"d":"0.00"},{"v":959431.5,"d":"959,431.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21305","","","扶贫",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130599","","","  其他扶贫支出",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21399","","","其他农林水支出",{"v":561491.3,"d":"561,491.30"},{"v":0,"d":"0.00"},{"v":561491.3,"d":"561,491.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2139999","","","  其他农林水支出",{"v":561491.3,"d":"561,491.30"},{"v":0,"d":"0.00"},{"v":561491.3,"d":"561,491.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["214","","","交通运输支出",{"v":1377.5,"d":"1,377.50"},{"v":0,"d":"0.00"},{"v":1377.5,"d":"1,377.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21404","","","成品油价格改革对交通运输的补贴",{"v":1377.5,"d":"1,377.50"},{"v":0,"d":"0.00"},{"v":1377.5,"d":"1,377.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2140499","","","  成品油价格改革补贴其他支出",{"v":1377.5,"d":"1,377.50"},{"v":0,"d":"0.00"},{"v":1377.5,"d":"1,377.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":314969.64,"d":"314,969.64"},{"v":314969.64,"d":"314,969.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":314969.64,"d":"314,969.64"},{"v":314969.64,"d":"314,969.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":314969.64,"d":"314,969.64"},{"v":314969.64,"d":"314,969.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["222","","","粮油物资储备支出",{"v":1110086.35,"d":"1,110,086.35"},{"v":1110086.35,"d":"1,110,086.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22201","","","粮油事务",{"v":1110086.35,"d":"1,110,086.35"},{"v":1110086.35,"d":"1,110,086.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2220150","","","  事业运行",{"v":1110086.35,"d":"1,110,086.35"},{"v":1110086.35,"d":"1,110,086.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"CA04 财政拨款收入支出决算总表","index":3,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,4,7],[4,5,4,7],[4,5,4,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"财政拨款收入支出决算总表"]
[{"$nulls":7},"公开04表"]
["编制单位：兴国县农业和粮食系统",null,null,"2016年度",{"$nulls":3},"金额单位：元"]
["收     入","","","支     出","","","",""]
["项    目","行次","决算数","项目（按功能分类）","行次","决算数","",""]
["","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","1","栏    次","","2","3","4"]
["一、一般公共预算财政拨款","1",{"v":57496957.67,"d":"57,496,957.67"},"一、一般公共服务支出","30",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","3","","三、国防支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","4","","四、公共安全支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5","","五、教育支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6","","六、科学技术支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","7","","七、文化体育与传媒支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","37",{"v":6206476.74,"d":"6,206,476.74"},{"v":6206476.74,"d":"6,206,476.74"},{"v":0,"d":"0.00"}]
["","9","","九、医疗卫生与计划生育支出","38",{"v":1037903.59,"d":"1,037,903.59"},{"v":1037903.59,"d":"1,037,903.59"},{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","40",{"v":6649,"d":"6,649.00"},{"v":0,"d":"0.00"},{"v":6649,"d":"6,649.00"}]
["","12","","十二、农林水支出","41",{"v":30176184.06,"d":"30,176,184.06"},{"v":30176184.06,"d":"30,176,184.06"},{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","42",{"v":1377.5,"d":"1,377.50"},{"v":1377.5,"d":"1,377.50"},{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","48",{"v":314969.64,"d":"314,969.64"},{"v":314969.64,"d":"314,969.64"},{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","49",{"v":1110086.35,"d":"1,110,086.35"},{"v":1110086.35,"d":"1,110,086.35"},{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","22","","二十二、债务还本支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","23","","二十三、债务付息支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","24",{"v":57496957.67,"d":"57,496,957.67"},"本年支出合计","53",{"v":38853646.88,"d":"38,853,646.88"},{"v":38846997.88,"d":"38,846,997.88"},{"v":6649,"d":"6,649.00"}]
["年初财政拨款结转和结余","25",{"v":11136285.71,"d":"11,136,285.71"},"年末财政拨款结转和结余","54",{"v":29779596.5,"d":"29,779,596.50"},{"v":29779596.5,"d":"29,779,596.50"},{"v":0,"d":"0.00"}]
["一、一般公共预算财政拨款","26",{"v":11129636.71,"d":"11,129,636.71"},"","55","","",""]
["二、政府性基金预算财政拨款","27",{"v":6649,"d":"6,649.00"},"","56","","",""]
["","28","","","57","","",""]
["总计","29",{"v":68633243.38,"d":"68,633,243.38"},"总计","58",{"v":68633243.38,"d":"68,633,243.38"},{"v":68626594.38,"d":"68,626,594.38"},{"v":6649,"d":"6,649.00"}]

{"sheet":"CA05 一般公共预算财政拨款支出决算表","index":4,"n_rows":44,"n_cols":7,"rows_kept":44,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款支出决算表"]
[{"$nulls":6},"公开05表"]
["编制单位：兴国县农业和粮食系统",{"$nulls":3},"2016年度",null,"金额单位：元"]
["项    目","","","","本年支出合计","基本支出","项目支出"]
["支出功能分类科目编码","","","科目名称","","",""]
["","","","","","",""]
["","","","","","",""]
["类","款","项","栏次","1","2","3"]
["","","","合计",{"v":38846997.88,"d":"38,846,997.88"},{"v":32112111.06,"d":"32,112,111.06"},{"v":6734886.82,"d":"6,734,886.82"}]
["208","","","社会保障和就业支出",{"v":6206476.74,"d":"6,206,476.74"},{"v":6206476.74,"d":"6,206,476.74"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":6185812.74,"d":"6,185,812.74"},{"v":6185812.74,"d":"6,185,812.74"},{"v":0,"d":"0.00"}]
["2080501","","","  归口管理的行政单位离退休",{"v":882446.46,"d":"882,446.46"},{"v":882446.46,"d":"882,446.46"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":5303366.28,"d":"5,303,366.28"},{"v":5303366.28,"d":"5,303,366.28"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":20664,"d":"20,664.00"},{"v":20664,"d":"20,664.00"},{"v":0,"d":"0.00"}]
["2080705","","","  公益性岗位补贴",{"v":20664,"d":"20,664.00"},{"v":20664,"d":"20,664.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":1037903.59,"d":"1,037,903.59"},{"v":1037903.59,"d":"1,037,903.59"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":1037903.59,"d":"1,037,903.59"},{"v":1037903.59,"d":"1,037,903.59"},{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",{"v":475416,"d":"475,416.00"},{"v":475416,"d":"475,416.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":562487.59,"d":"562,487.59"},{"v":562487.59,"d":"562,487.59"},{"v":0,"d":"0.00"}]
["213","","","农林水支出",{"v":30176184.06,"d":"30,176,184.06"},{"v":23442674.74,"d":"23,442,674.74"},{"v":6733509.32,"d":"6,733,509.32"}]
["21301","","","农业",{"v":29594692.76,"d":"29,594,692.76"},{"v":23442674.74,"d":"23,442,674.74"},{"v":6152018.02,"d":"6,152,018.02"}]
["2130101","","","  行政运行",{"v":13186917.99,"d":"13,186,917.99"},{"v":13186917.99,"d":"13,186,917.99"},{"v":0,"d":"0.00"}]
["2130104","","","  事业运行",{"v":7635148.42,"d":"7,635,148.42"},{"v":7635148.42,"d":"7,635,148.42"},{"v":0,"d":"0.00"}]
["2130106","","","  科技转化与推广服务",{"v":4138880.02,"d":"4,138,880.02"},{"v":0,"d":"0.00"},{"v":4138880.02,"d":"4,138,880.02"}]
["2130108","","","  病虫害控制",{"v":2638535.4,"d":"2,638,535.40"},{"v":2556105.4,"d":"2,556,105.40"},{"v":82430,"d":"82,430.00"}]
["2130109","","","  农产品质量安全",{"v":263382.93,"d":"263,382.93"},{"v":64502.93,"d":"64,502.93"},{"v":198880,"d":"198,880.00"}]
["2130119","","","  防灾救灾",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
["2130124","","","  农业组织化与产业化经营",{"v":340000,"d":"340,000.00"},{"v":0,"d":"0.00"},{"v":340000,"d":"340,000.00"}]
["2130135","","","  农业资源保护修复与利用",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
["2130148","","","  成品油价格改革对渔业的补贴",{"v":32396.5,"d":"32,396.50"},{"v":0,"d":"0.00"},{"v":32396.5,"d":"32,396.50"}]
["2130199","","","  其他农业支出",{"v":959431.5,"d":"959,431.50"},{"v":0,"d":"0.00"},{"v":959431.5,"d":"959,431.50"}]
["21305","","","扶贫",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["2130599","","","  其他扶贫支出",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["21399","","","其他农林水支出",{"v":561491.3,"d":"561,491.30"},{"v":0,"d":"0.00"},{"v":561491.3,"d":"561,491.30"}]
["2139999","","","  其他农林水支出",{"v":561491.3,"d":"561,491.30"},{"v":0,"d":"0.00"},{"v":561491.3,"d":"561,491.30"}]
["214","","","交通运输支出",{"v":1377.5,"d":"1,377.50"},{"v":0,"d":"0.00"},{"v":1377.5,"d":"1,377.50"}]
["21404","","","成品油价格改革对交通运输的补贴",{"v":1377.5,"d":"1,377.50"},{"v":0,"d":"0.00"},{"v":1377.5,"d":"1,377.50"}]
["2140499","","","  成品油价格改革补贴其他支出",{"v":1377.5,"d":"1,377.50"},{"v":0,"d":"0.00"},{"v":1377.5,"d":"1,377.50"}]
["221","","","住房保障支出",{"v":314969.64,"d":"314,969.64"},{"v":314969.64,"d":"314,969.64"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":314969.64,"d":"314,969.64"},{"v":314969.64,"d":"314,969.64"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":314969.64,"d":"314,969.64"},{"v":314969.64,"d":"314,969.64"},{"v":0,"d":"0.00"}]
["222","","","粮油物资储备支出",{"v":1110086.35,"d":"1,110,086.35"},{"v":1110086.35,"d":"1,110,086.35"},{"v":0,"d":"0.00"}]
["22201","","","粮油事务",{"v":1110086.35,"d":"1,110,086.35"},{"v":1110086.35,"d":"1,110,086.35"},{"v":0,"d":"0.00"}]
["2220150","","","  事业运行",{"v":1110086.35,"d":"1,110,086.35"},{"v":1110086.35,"d":"1,110,086.35"},{"v":0,"d":"0.00"}]

{"sheet":"CA06 一般公共预算财政拨款基本支出决算表","index":5,"n_rows":34,"n_cols":9,"rows_kept":34,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[33,0,33,1],[33,0,33,1],[33,3,33,7],[33,3,33,7],[33,3,33,7],[33,3,33,7],[33,3,33,7]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款基本支出决算表"]
[{"$nulls":8},"公开06表"]
["编制单位：兴国县农业和粮食系统",{"$nulls":3},"2016年度",{"$nulls":3},"金额单位：元"]
["人员经费","","","公用经费","","","","",""]
["经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额"]
["301","工资福利支出",{"v":18886846.04,"d":"18,886,846.04"},"302","商品和服务支出",{"v":2266501.84,"d":"2,266,501.84"},"310","其他资本性支出",{"v":231990,"d":"231,990.00"}]
["30101"," 基本工资",{"v":8945150,"d":"8,945,150.00"},"30201"," 办公费",{"v":245117.13,"d":"245,117.13"},"31001"," 房屋建筑物  购建",{"v":0,"d":"0.00"}]
["30102"," 津贴补贴",{"v":6291490.35,"d":"6,291,490.35"},"30202"," 印刷费",{"v":79388.98,"d":"79,388.98"},"31002"," 办公设备购   置",{"v":223490,"d":"223,490.00"}]
["30103"," 奖金",{"v":688560,"d":"688,560.00"},"30203"," 咨询费",{"v":200,"d":"200.00"},"31003"," 专用设备购   置",{"v":8500,"d":"8,500.00"}]
["30104"," 其他社会保障缴费",{"v":1947666.53,"d":"1,947,666.53"},"30204"," 手续费",{"v":2000,"d":"2,000.00"},"31005"," 基础设施建  设",{"v":0,"d":"0.00"}]
["30106"," 伙食补助费",{"v":81269,"d":"81,269.00"},"30205"," 水费",{"v":13100,"d":"13,100.00"},"31006"," 大型修缮",{"v":0,"d":"0.00"}]
["30107"," 绩效工资",{"v":0,"d":"0.00"},"30206"," 电费",{"v":54398,"d":"54,398.00"},"31007"," 信息网络及  软件购置更新",{"v":0,"d":"0.00"}]
["30108"," 机关事业单位基本养老保险缴费",{"v":64036.8,"d":"64,036.80"},"30207"," 邮电费",{"v":28455.5,"d":"28,455.50"},"31008"," 物资储备",{"v":0,"d":"0.00"}]
["30109"," 职业年金缴费",{"v":12807.36,"d":"12,807.36"},"30208"," 取暖费",{"v":6000,"d":"6,000.00"},"31009"," 土地补偿",{"v":0,"d":"0.00"}]
["30199"," 其他工资福利支出",{"v":855866,"d":"855,866.00"},"30209"," 物业管理费",{"v":3228,"d":"3,228.00"},"31010"," 安置补助",{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":10092146.97,"d":"10,092,146.97"},"30211"," 差旅费",{"v":527956.21,"d":"527,956.21"},"310111"," 地上附着物  和青苗补偿",{"v":0,"d":"0.00"}]
["30301"," 离休费",{"v":105372,"d":"105,372.00"},"30212"," 因公出国   （境）费用",{"v":0,"d":"0.00"},"31012"," 拆迁补偿",{"v":0,"d":"0.00"}]
["30302"," 退休费",{"v":5259691.03,"d":"5,259,691.03"},"30213"," 维修（护）费",{"v":45100,"d":"45,100.00"},"31013"," 公务用车购  置",{"v":0,"d":"0.00"}]
["30303"," 退职（役）费",{"v":0,"d":"0.00"},"30214"," 租赁费",{"v":0,"d":"0.00"},"31019"," 其他交通工具购置",{"v":0,"d":"0.00"}]
["30304"," 抚恤金",{"v":488489.75,"d":"488,489.75"},"30215"," 会议费",{"v":11106,"d":"11,106.00"},"31020"," 产权参股",{"v":0,"d":"0.00"}]
["30305"," 生活补贴",{"v":182253,"d":"182,253.00"},"30216"," 培训费",{"v":73840,"d":"73,840.00"},"31099"," 其他资本性  支出",{"v":0,"d":"0.00"}]
["30306"," 救济费",{"v":70000,"d":"70,000.00"},"30217"," 公务接待费",{"v":165469.64,"d":"165,469.64"},"304","对企事业单位的补贴",{"v":634626.21,"d":"634,626.21"}]
["30307"," 医疗费",{"v":303130.33,"d":"303,130.33"},"30218"," 专用材料费",{"v":20000,"d":"20,000.00"},"30401"," 企业政策性  补贴",{"v":634626.21,"d":"634,626.21"}]
["30308"," 助学金",{"v":0,"d":"0.00"},"30224"," 被装购置费",{"v":0,"d":"0.00"},"30402"," 事业单位补  贴",{"v":0,"d":"0.00"}]
["30309"," 奖励金",{"v":921247.83,"d":"921,247.83"},"30225"," 专用燃料费",{"v":0,"d":"0.00"},"30403"," 财政贴息",{"v":0,"d":"0.00"}]
["30310"," 生产补贴",{"v":754239.79,"d":"754,239.79"},"30226"," 劳务费",{"v":39500,"d":"39,500.00"},"30499"," 其他对企事  业单位的补贴",{"v":0,"d":"0.00"}]
["30311"," 住房公积金",{"v":1932237.18,"d":"1,932,237.18"},"30227"," 委托业务费",{"v":12000,"d":"12,000.00"},"307","债务利息支出",{"v":0,"d":"0.00"}]
["30312"," 提租补贴",{"v":0,"d":"0.00"},"30228"," 工会经费",{"v":137041,"d":"137,041.00"},"30701"," 国内债务付  息",{"v":0,"d":"0.00"}]
["30313"," 购房补贴",{"v":0,"d":"0.00"},"30229"," 福利费",{"v":119611.6,"d":"119,611.60"},"30707"," 国外债务付   息",{"v":0,"d":"0.00"}]
["30314"," 采暖补贴",{"v":0,"d":"0.00"},"30231"," 公务用车运行维护费",{"v":90858.32,"d":"90,858.32"},"399","其他支出",{"v":0,"d":"0.00"}]
["30315"," 物业服务补贴",{"v":0,"d":"0.00"},"30239"," 其他交通费  用",{"v":218350,"d":"218,350.00"},"39906"," 赠与",{"v":0,"d":"0.00"}]
["30399"," 其他对个人和家庭的补助支出",{"v":75486.06,"d":"75,486.06"},"30240"," 税金及附加费用",{"v":8009.71,"d":"8,009.71"},"","",""]
["","","","30299"," 其他商品和服务支出",{"v":365771.75,"d":"365,771.75"},"","",""]
["人员经费合计","",{"v":28978993.01,"d":"28,978,993.01"},"公用经费合计","","","","",{"v":3133118.05,"d":"3,133,118.05"}]

{"sheet":"CA07 一般公共预算财政拨款“三公”经费支出决算表","index":6,"n_rows":27,"n_cols":4,"rows_kept":27,"merged":[[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3]],"flags":["formulas_cached_only"]}
[null,"一般公共预算财政拨款“三公”经费支出决算表"]
[{"$nulls":3},"公开07表"]
["编制单位：兴国县农业和粮食系统","2016年度",null,"金额单位：元"]
["项目","栏次","年初预算数","决算数"]
["行次","","1","2"]
["一、“三公”经费支出","1",{"v":274023.07,"d":"274,023.07"},{"v":256327.96,"d":"256,327.96"}]
["  1.因公出国（境）费","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  2.公务用车购置及运行维护费","3",{"v":92159.43,"d":"92,159.43"},{"v":90858.32,"d":"90,858.32"}]
["    （1）公务用车购置费","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （2）公务用车运行维护费","5",{"v":92159.43,"d":"92,159.43"},{"v":90858.32,"d":"90,858.32"}]
["  3.公务接待费","6",{"v":181863.64,"d":"181,863.64"},{"v":165469.64,"d":"165,469.64"}]
["    （1）国内接待费","7",{"v":181863.64,"d":"181,863.64"},{"v":165469.64,"d":"165,469.64"}]
["         其中：外事接待费","8",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （2）国（境）外接待费","9",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、相关统计数","10","—","—"]
["  1.因公出国（境）团组数（个）","11","—",0]
["  2.因公出国（境）人次数（人）","12","—",0]
["  3.公务用车购置数（辆）","13","—",0]
["  4.公务用车保有量（辆）","14","—",5]
["  5.国内公务接待批次（个）","15","—",402]
["    其中：外事接待批次（个）","16","—",0]
["  6.国内公务接待人次（人）","17","—",{"v":1995,"d":"1,995"}]
["    其中：外事接待人次（人）","18","—",0]
["  7.国（境）外公务接待批次（个）","19","—",0]
["  8.国（境）外公务接待人次（人）","20","—",0]
["注：2016年度预算数为“三公”经费年初财政拨款预算数，决算数是包括当年财政拨款预算和以前年度结转结余资金安排的实际支出。","","",""]
["","","",""]

{"sheet":"CA08 政府性基金预算财政拨款收入支出决算表","index":7,"n_rows":17,"n_cols":10,"rows_kept":17,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,3,8],[3,6,3,8],[3,6,3,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":9},"公开08表"]
["编制单位：兴国县农业和粮食系统",{"$nulls":4},"2016年度",{"$nulls":3},"金额单位：元"]
["项    目","","","","年初结转和结余","本年收入","本年支出","","","年末结转和结余"]
["支出功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["","","","","","","","","",""]
["支出功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":6649,"d":"6,649.00"},{"v":0,"d":"0.00"},{"v":6649,"d":"6,649.00"},{"v":0,"d":"0.00"},{"v":6649,"d":"6,649.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",{"v":6649,"d":"6,649.00"},{"v":0,"d":"0.00"},{"v":6649,"d":"6,649.00"},{"v":0,"d":"0.00"},{"v":6649,"d":"6,649.00"},{"v":0,"d":"0.00"}]
["21212","","","新增建设用地土地有偿使用费及对应专项债务收入安排的支出",{"v":6649,"d":"6,649.00"},{"v":0,"d":"0.00"},{"v":6649,"d":"6,649.00"},{"v":0,"d":"0.00"},{"v":6649,"d":"6,649.00"},{"v":0,"d":"0.00"}]
["2121202","","","  基本农田建设和保护支出",{"v":6649,"d":"6,649.00"},{"v":0,"d":"0.00"},{"v":6649,"d":"6,649.00"},{"v":0,"d":"0.00"},{"v":6649,"d":"6,649.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]

{"sheet":"CA09 国有资产占用情况表","index":8,"n_rows":12,"n_cols":3,"rows_kept":12,"flags":["formulas_cached_only"]}
[null,"国有资产占用情况表"]
[null,null,"公开09表"]
["编制单位：兴国县农业和粮食系统","2016年度",""]
["项  目","栏次","决算数"]
["一、车辆数合计(台、辆)","1",5]
["  1.副部（省）级及以上领导用车","2",0]
["  2.一般公务用车","3",3]
["  3.一般执法执勤用车","4",1]
["  4.特种专业技术用车","5",1]
["  5.其他用车","6",0]
["二、单价50万元（含）以上通用设备（台，套）","7",0]
["三、单价100万元（含）以上专用设备（台，套）","8",0]