{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["CA01 收入支出决算总表","CA02 收入决算表","CA03 支出决算表","CA04 财政拨款收入支出决算总表","CA05 一般公共预算财政拨款支出决算表","CA06 一般公共预算财政拨款基本支出决算表","CA07 一般公共预算财政拨款“三公”经费支出决算表","CA08 政府性基金预算财政拨款收入支出决算表","CA09 国有资产占用情况表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"CA01 收入支出决算总表","index":0,"n_rows":33,"n_cols":6,"rows_kept":33,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,5],[3,3,3,5],[3,3,3,5]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算总表"]
[{"$nulls":5},"公开01表"]
["编制单位：兴国县民政汇总",null,"2016年度",null,null,"金额单位：元"]
["收     入","","","支     出","",""]
["项    目","行次","决算数","项目（按功能分类）","行次","决算数"]
["栏    次","","1","栏    次","","2"]
["一、财政拨款收入","1",{"v":48134519.43,"d":"48,134,519.43"},"一、一般公共服务支出","28",{"v":0,"d":"0.00"}]
["　　其中：政府性基金预算财政拨款","2",{"v":400000,"d":"400,000.00"},"二、外交支出","29",{"v":0,"d":"0.00"}]
["二、上级补助收入","3",{"v":140740,"d":"140,740.00"},"三、国防支出","30",{"v":0,"d":"0.00"}]
["三、事业收入","4",{"v":0,"d":"0.00"},"四、公共安全支出","31",{"v":0,"d":"0.00"}]
["四、经营收入","5",{"v":0,"d":"0.00"},"五、教育支出","32",{"v":0,"d":"0.00"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","33",{"v":0,"d":"0.00"}]
["六、其他收入","7",{"v":359352,"d":"359,352.00"},"七、文化体育与传媒支出","34",{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","35",{"v":40800336.08,"d":"40,800,336.08"}]
["","9","","九、医疗卫生与计划生育支出","36",{"v":286999.27,"d":"286,999.27"}]
["","10","","十、节能环保支出","37",{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","38",{"v":0,"d":"0.00"}]
["","12","","十二、农林水支出","39",{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","40",{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","41",{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","42",{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","43",{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","44",{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","45",{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","46",{"v":26987.2,"d":"26,987.20"}]
["","20","","二十、粮油物资储备支出","47",{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","48",{"v":4470000,"d":"4,470,000.00"}]
["","22","","二十二、债务还本支出","49",{"v":0,"d":"0.00"}]
["","23","","二十三、债务付息支出","50",{"v":0,"d":"0.00"}]
["本年收入合计","24",{"v":48634611.43,"d":"48,634,611.43"},"本年支出合计","51",{"v":45584322.55,"d":"45,584,322.55"}]
["  用事业基金弥补收支差额","25",{"v":0,"d":"0.00"},"  结余分配","52",{"v":0,"d":"0.00"}]
["  年初结转和结余","26",{"v":10796033.08,"d":"10,796,033.08"},"  年末结转和结余","53",{"v":13846321.96,"d":"13,846,321.96"}]
["总计","27",{"v":59430644.51,"d":"59,430,644.51"},"总计","54",{"v":59430644.51,"d":"59,430,644.51"}]

{"sheet":"CA02 收入决算表","index":1,"n_rows":45,"n_cols":11,"rows_kept":45,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"公开02表"]
["编制单位：兴国县民政汇总",{"$nulls":5},"2016年度",{"$nulls":3},"金额单位：元"]
["项    目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7 "]
["","","","合计",{"v":48634611.43,"d":"48,634,611.43"},{"v":48134519.43,"d":"48,134,519.43"},{"v":140740,"d":"140,740.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":359352,"d":"359,352.00"}]
["208","","","社会保障和就业支出",{"v":47933088.23,"d":"47,933,088.23"},{"v":47432996.23,"d":"47,432,996.23"},{"v":140740,"d":"140,740.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":359352,"d":"359,352.00"}]
["20802","","","民政管理事务",{"v":15005642.24,"d":"15,005,642.24"},{"v":15005642.24,"d":"15,005,642.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080201","","","  行政运行",{"v":11495145.6,"d":"11,495,145.60"},{"v":11495145.6,"d":"11,495,145.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080205","","","  老龄事务",{"v":610074,"d":"610,074.00"},{"v":610074,"d":"610,074.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080207","","","  行政区划和地名管理",{"v":1534600,"d":"1,534,600.00"},{"v":1534600,"d":"1,534,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080299","","","  其他民政管理事务支出",{"v":1365822.64,"d":"1,365,822.64"},{"v":1365822.64,"d":"1,365,822.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":1106600.46,"d":"1,106,600.46"},{"v":1106600.46,"d":"1,106,600.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080501","","","  归口管理的行政单位离退休",{"v":687726.5,"d":"687,726.50"},{"v":687726.5,"d":"687,726.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":418873.96,"d":"418,873.96"},{"v":418873.96,"d":"418,873.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":49464,"d":"49,464.00"},{"v":49464,"d":"49,464.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080705","","","  公益性岗位补贴",{"v":49464,"d":"49,464.00"},{"v":49464,"d":"49,464.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":8293067.4,"d":"8,293,067.40"},{"v":7792975.4,"d":"7,792,975.40"},{"v":140740,"d":"140,740.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":359352,"d":"359,352.00"}]
["2080801","","","  死亡抚恤",{"v":317656.4,"d":"317,656.40"},{"v":317656.4,"d":"317,656.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080804","","","  优抚事业单位支出",{"v":7975411,"d":"7,975,411.00"},{"v":7475319,"d":"7,475,319.00"},{"v":140740,"d":"140,740.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":359352,"d":"359,352.00"}]
["20810","","","社会福利",{"v":3285279.13,"d":"3,285,279.13"},{"v":3285279.13,"d":"3,285,279.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081001","","","  儿童福利",{"v":2000000,"d":"2,000,000.00"},{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081005","","","  社会福利事业单位",{"v":953836.87,"d":"953,836.87"},{"v":953836.87,"d":"953,836.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081099","","","  其他社会福利支出",{"v":331442.26,"d":"331,442.26"},{"v":331442.26,"d":"331,442.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20815","","","自然灾害生活救助",{"v":408000,"d":"408,000.00"},{"v":408000,"d":"408,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081501","","","  中央自然灾害生活补助",{"v":408000,"d":"408,000.00"},{"v":408000,"d":"408,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20819","","","最低生活保障",{"v":19247235,"d":"19,247,235.00"},{"v":19247235,"d":"19,247,235.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081901","","","  城市最低生活保障金支出",{"v":19247235,"d":"19,247,235.00"},{"v":19247235,"d":"19,247,235.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20820","","","临时救助",{"v":477800,"d":"477,800.00"},{"v":477800,"d":"477,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082002","","","  流浪乞讨人员救助支出",{"v":477800,"d":"477,800.00"},{"v":477800,"d":"477,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":274536,"d":"274,536.00"},{"v":274536,"d":"274,536.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":274536,"d":"274,536.00"},{"v":274536,"d":"274,536.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",{"v":183024,"d":"183,024.00"},{"v":183024,"d":"183,024.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":91512,"d":"91,512.00"},{"v":91512,"d":"91,512.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":26987.2,"d":"26,987.20"},{"v":26987.2,"d":"26,987.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":26987.2,"d":"26,987.20"},{"v":26987.2,"d":"26,987.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":26987.2,"d":"26,987.20"},{"v":26987.2,"d":"26,987.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","","","其他支出",{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22960","","","彩票公益金及对应专项债务收入安排的支出",{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2296002","","","  用于社会福利的彩票公益金支出",{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"CA03 支出决算表","index":2,"n_rows":43,"n_cols":10,"rows_kept":43,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"公开03表"]
["编制单位：兴国县民政汇总",{"$nulls":4},"2016年度",{"$nulls":3},"金额单位：元"]
["项    目","","","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":45584322.55,"d":"45,584,322.55"},{"v":13040860.27,"d":"13,040,860.27"},{"v":32543462.28,"d":"32,543,462.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":40800336.08,"d":"40,800,336.08"},{"v":12726873.8,"d":"12,726,873.80"},{"v":28073462.28,"d":"28,073,462.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20802","","","民政管理事务",{"v":15817327.74,"d":"15,817,327.74"},{"v":9467626.32,"d":"9,467,626.32"},{"v":6349701.42,"d":"6,349,701.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080201","","","  行政运行",{"v":13491941.86,"d":"13,491,941.86"},{"v":9114330.44,"d":"9,114,330.44"},{"v":4377611.42,"d":"4,377,611.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080204","","","  拥军优属",{"v":59584,"d":"59,584.00"},{"v":0,"d":"0.00"},{"v":59584,"d":"59,584.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080205","","","  老龄事务",{"v":780805.88,"d":"780,805.88"},{"v":353295.88,"d":"353,295.88"},{"v":427510,"d":"427,510.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080299","","","  其他民政管理事务支出",{"v":1484996,"d":"1,484,996.00"},{"v":0,"d":"0.00"},{"v":1484996,"d":"1,484,996.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":1096243.75,"d":"1,096,243.75"},{"v":1096243.75,"d":"1,096,243.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080501","","","  归口管理的行政单位离退休",{"v":689885.74,"d":"689,885.74"},{"v":689885.74,"d":"689,885.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":406358.01,"d":"406,358.01"},{"v":406358.01,"d":"406,358.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":49464,"d":"49,464.00"},{"v":49464,"d":"49,464.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080705","","","  公益性岗位补贴",{"v":49464,"d":"49,464.00"},{"v":49464,"d":"49,464.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":2375363.44,"d":"2,375,363.44"},{"v":1145915.18,"d":"1,145,915.18"},{"v":1229448.26,"d":"1,229,448.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",{"v":179964.5,"d":"179,964.50"},{"v":179964.5,"d":"179,964.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080804","","","  优抚事业单位支出",{"v":2195398.94,"d":"2,195,398.94"},{"v":965950.68,"d":"965,950.68"},{"v":1229448.26,"d":"1,229,448.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20810","","","社会福利",{"v":1299066.81,"d":"1,299,066.81"},{"v":967624.55,"d":"967,624.55"},{"v":331442.26,"d":"331,442.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081002","","","  老年福利",{"v":58503.18,"d":"58,503.18"},{"v":58503.18,"d":"58,503.18"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081005","","","  社会福利事业单位",{"v":909121.37,"d":"909,121.37"},{"v":909121.37,"d":"909,121.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081099","","","  其他社会福利支出",{"v":331442.26,"d":"331,442.26"},{"v":0,"d":"0.00"},{"v":331442.26,"d":"331,442.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20815","","","自然灾害生活救助",{"v":411105,"d":"411,105.00"},{"v":0,"d":"0.00"},{"v":411105,"d":"411,105.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081501","","","  中央自然灾害生活补助",{"v":411105,"d":"411,105.00"},{"v":0,"d":"0.00"},{"v":411105,"d":"411,105.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20819","","","最低生活保障",{"v":19247235,"d":"19,247,235.00"},{"v":0,"d":"0.00"},{"v":19247235,"d":"19,247,235.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081901","","","  城市最低生活保障金支出",{"v":19247235,"d":"19,247,235.00"},{"v":0,"d":"0.00"},{"v":19247235,"d":"19,247,235.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20820","","","临时救助",{"v":504530.34,"d":"504,530.34"},{"v":0,"d":"0.00"},{"v":504530.34,"d":"504,530.34"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082002","","","  流浪乞讨人员救助支出",{"v":504530.34,"d":"504,530.34"},{"v":0,"d":"0.00"},{"v":504530.34,"d":"504,530.34"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":286999.27,"d":"286,999.27"},{"v":286999.27,"d":"286,999.27"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":286999.27,"d":"286,999.27"},{"v":286999.27,"d":"286,999.27"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",{"v":183024,"d":"183,024.00"},{"v":183024,"d":"183,024.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":103975.27,"d":"103,975.27"},{"v":103975.27,"d":"103,975.27"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":26987.2,"d":"26,987.20"},{"v":26987.2,"d":"26,987.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":26987.2,"d":"26,987.20"},{"v":26987.2,"d":"26,987.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":26987.2,"d":"26,987.20"},{"v":26987.2,"d":"26,987.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","","","其他支出",{"v":4470000,"d":"4,470,000.00"},{"v":0,"d":"0.00"},{"v":4470000,"d":"4,470,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22960","","","彩票公益金及对应专项债务收入安排的支出",{"v":4470000,"d":"4,470,000.00"},{"v":0,"d":"0.00"},{"v":4470000,"d":"4,470,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2296002","","","  用于社会福利的彩票公益金支出",{"v":4470000,"d":"4,470,000.00"},{"v":0,"d":"0.00"},{"v":4470000,"d":"4,470,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"CA04 财政拨款收入支出决算总表","index":3,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,4,7],[4,5,4,7],[4,5,4,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"财政拨款收入支出决算总表"]
[{"$nulls":7},"公开04表"]
["编制单位：兴国县民政汇总",null,null,"2016年度",{"$nulls":3},"金额单位：元"]
["收     入","","","支     出","","","",""]
["项    目","行次","决算数","项目（按功能分类）","行次","决算数","",""]
["","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","1","栏    次","","2","3","4"]
["一、一般公共预算财政拨款","1",{"v":47734519.43,"d":"47,734,519.43"},"一、一般公共服务支出","30",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":400000,"d":"400,000.00"},"二、外交支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","3","","三、国防支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","4","","四、公共安全支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5","","五、教育支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6","","六、科学技术支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","7","","七、文化体育与传媒支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","37",{"v":40115861.84,"d":"40,115,861.84"},{"v":40115861.84,"d":"40,115,861.84"},{"v":0,"d":"0.00"}]
["","9","","九、医疗卫生与计划生育支出","38",{"v":286999.27,"d":"286,999.27"},{"v":286999.27,"d":"286,999.27"},{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","12","","十二、农林水支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","48",{"v":26987.2,"d":"26,987.20"},{"v":26987.2,"d":"26,987.20"},{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","50",{"v":4470000,"d":"4,470,000.00"},{"v":0,"d":"0.00"},{"v":4470000,"d":"4,470,000.00"}]
["","22","","二十二、债务还本支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","23","","二十三、债务付息支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","24",{"v":48134519.43,"d":"48,134,519.43"},"本年支出合计","53",{"v":44899848.31,"d":"44,899,848.31"},{"v":40429848.31,"d":"40,429,848.31"},{"v":4470000,"d":"4,470,000.00"}]
["年初财政拨款结转和结余","25",{"v":10592289.14,"d":"10,592,289.14"},"年末财政拨款结转和结余","54",{"v":13826960.26,"d":"13,826,960.26"},{"v":13008960.26,"d":"13,008,960.26"},{"v":818000,"d":"818,000.00"}]
["一、一般公共预算财政拨款","26",{"v":5704289.14,"d":"5,704,289.14"},"","55","","",""]
["二、政府性基金预算财政拨款","27",{"v":4888000,"d":"4,888,000.00"},"","56","","",""]
["","28","","","57","","",""]
["总计","29",{"v":58726808.57,"d":"58,726,808.57"},"总计","58",{"v":58726808.57,"d":"58,726,808.57"},{"v":53438808.57,"d":"53,438,808.57"},{"v":5288000,"d":"5,288,000.00"}]

{"sheet":"CA05 一般公共预算财政拨款支出决算表","index":4,"n_rows":44,"n_cols":7,"rows_kept":44,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款支出决算表"]
[{"$nulls":6},"公开05表"]
["编制单位：兴国县民政汇总",{"$nulls":3},"2016年度",null,"金额单位：元"]
["项    目","","","","本年支出合计","基本支出","项目支出"]
["支出功能分类科目编码","","","科目名称","","",""]
["","","","","","",""]
["","","","","","",""]
["类","款","项","栏次","1","2","3"]
["","","","合计",{"v":40429848.31,"d":"40,429,848.31"},{"v":13040860.27,"d":"13,040,860.27"},{"v":27388988.04,"d":"27,388,988.04"}]
["208","","","社会保障和就业支出",{"v":40115861.84,"d":"40,115,861.84"},{"v":12726873.8,"d":"12,726,873.80"},{"v":27388988.04,"d":"27,388,988.04"}]
["20802","","","民政管理事务",{"v":15817327.74,"d":"15,817,327.74"},{"v":9467626.32,"d":"9,467,626.32"},{"v":6349701.42,"d":"6,349,701.42"}]
["2080201","","","  行政运行",{"v":13491941.86,"d":"13,491,941.86"},{"v":9114330.44,"d":"9,114,330.44"},{"v":4377611.42,"d":"4,377,611.42"}]
["2080204","","","  拥军优属",{"v":59584,"d":"59,584.00"},{"v":0,"d":"0.00"},{"v":59584,"d":"59,584.00"}]
["2080205","","","  老龄事务",{"v":780805.88,"d":"780,805.88"},{"v":353295.88,"d":"353,295.88"},{"v":427510,"d":"427,510.00"}]
["2080207","","","  行政区划和地名管理",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080299","","","  其他民政管理事务支出",{"v":1484996,"d":"1,484,996.00"},{"v":0,"d":"0.00"},{"v":1484996,"d":"1,484,996.00"}]
["20805","","","行政事业单位离退休",{"v":1096243.75,"d":"1,096,243.75"},{"v":1096243.75,"d":"1,096,243.75"},{"v":0,"d":"0.00"}]
["2080501","","","  归口管理的行政单位离退休",{"v":689885.74,"d":"689,885.74"},{"v":689885.74,"d":"689,885.74"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":406358.01,"d":"406,358.01"},{"v":406358.01,"d":"406,358.01"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":49464,"d":"49,464.00"},{"v":49464,"d":"49,464.00"},{"v":0,"d":"0.00"}]
["2080705","","","  公益性岗位补贴",{"v":49464,"d":"49,464.00"},{"v":49464,"d":"49,464.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":1690889.2,"d":"1,690,889.20"},{"v":1145915.18,"d":"1,145,915.18"},{"v":544974.02,"d":"544,974.02"}]
["2080801","","","  死亡抚恤",{"v":179964.5,"d":"179,964.50"},{"v":179964.5,"d":"179,964.50"},{"v":0,"d":"0.00"}]
["2080804","","","  优抚事业单位支出",{"v":1510924.7,"d":"1,510,924.70"},{"v":965950.68,"d":"965,950.68"},{"v":544974.02,"d":"544,974.02"}]
["20810","","","社会福利",{"v":1299066.81,"d":"1,299,066.81"},{"v":967624.55,"d":"967,624.55"},{"v":331442.26,"d":"331,442.26"}]
["2081001","","","  儿童福利",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081002","","","  老年福利",{"v":58503.18,"d":"58,503.18"},{"v":58503.18,"d":"58,503.18"},{"v":0,"d":"0.00"}]
["2081005","","","  社会福利事业单位",{"v":909121.37,"d":"909,121.37"},{"v":909121.37,"d":"909,121.37"},{"v":0,"d":"0.00"}]
["2081099","","","  其他社会福利支出",{"v":331442.26,"d":"331,442.26"},{"v":0,"d":"0.00"},{"v":331442.26,"d":"331,442.26"}]
["20815","","","自然灾害生活救助",{"v":411105,"d":"411,105.00"},{"v":0,"d":"0.00"},{"v":411105,"d":"411,105.00"}]
["2081501","","","  中央自然灾害生活补助",{"v":411105,"d":"411,105.00"},{"v":0,"d":"0.00"},{"v":411105,"d":"411,105.00"}]
["20819","","","最低生活保障",{"v":19247235,"d":"19,247,235.00"},{"v":0,"d":"0.00"},{"v":19247235,"d":"19,247,235.00"}]
["2081901","","","  城市最低生活保障金支出",{"v":19247235,"d":"19,247,235.00"},{"v":0,"d":"0.00"},{"v":19247235,"d":"19,247,235.00"}]
["20820","","","临时救助",{"v":504530.34,"d":"504,530.34"},{"v":0,"d":"0.00"},{"v":504530.34,"d":"504,530.34"}]
["2082002","","","  流浪乞讨人员救助支出",{"v":504530.34,"d":"504,530.34"},{"v":0,"d":"0.00"},{"v":504530.34,"d":"504,530.34"}]
["20899","","","其他社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":286999.27,"d":"286,999.27"},{"v":286999.27,"d":"286,999.27"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":286999.27,"d":"286,999.27"},{"v":286999.27,"d":"286,999.27"},{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",{"v":183024,"d":"183,024.00"},{"v":183024,"d":"183,024.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":103975.27,"d":"103,975.27"},{"v":103975.27,"d":"103,975.27"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":26987.2,"d":"26,987.20"},{"v":26987.2,"d":"26,987.20"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":26987.2,"d":"26,987.20"},{"v":26987.2,"d":"26,987.20"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":26987.2,"d":"26,987.20"},{"v":26987.2,"d":"26,987.20"},{"v":0,"d":"0.00"}]

{"sheet":"CA06 一般公共预算财政拨款基本支出决算表","index":5,"n_rows":34,"n_cols":9,"rows_kept":34,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[33,0,33,1],[33,0,33,1],[33,3,33,7],[33,3,33,7],[33,3,33,7],[33,3,33,7],[33,3,33,7]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款基本支出决算表"]
[{"$nulls":8},"公开06表"]
["编制单位：兴国县民政汇总",{"$nulls":3},"2016年度",{"$nulls":3},"金额单位：元"]
["人员经费","","","公用经费","","","","",""]
["经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额"]
["301","工资福利支出",{"v":7017275.73,"d":"7,017,275.73"},"302","商品和服务支出",{"v":1776697.62,"d":"1,776,697.62"},"310","其他资本性支出",{"v":0,"d":"0.00"}]
["30101"," 基本工资",{"v":3702326,"d":"3,702,326.00"},"30201"," 办公费",{"v":180633.67,"d":"180,633.67"},"31001"," 房屋建筑物  购建",{"v":0,"d":"0.00"}]
["30102"," 津贴补贴",{"v":2401712,"d":"2,401,712.00"},"30202"," 印刷费",{"v":51955.7,"d":"51,955.70"},"31002"," 办公设备购   置",{"v":0,"d":"0.00"}]
["30103"," 奖金",{"v":62242.56,"d":"62,242.56"},"30203"," 咨询费",{"v":0,"d":"0.00"},"31003"," 专用设备购   置",{"v":0,"d":"0.00"}]
["30104"," 其他社会保障缴费",{"v":484057.31,"d":"484,057.31"},"30204"," 手续费",{"v":340,"d":"340.00"},"31005"," 基础设施建  设",{"v":0,"d":"0.00"}]
["30106"," 伙食补助费",{"v":0,"d":"0.00"},"30205"," 水费",{"v":3170,"d":"3,170.00"},"31006"," 大型修缮",{"v":0,"d":"0.00"}]
["30107"," 绩效工资",{"v":0,"d":"0.00"},"30206"," 电费",{"v":0,"d":"0.00"},"31007"," 信息网络及  软件购置更新",{"v":0,"d":"0.00"}]
["30108"," 机关事业单位基本养老保险缴费",{"v":0,"d":"0.00"},"30207"," 邮电费",{"v":18212.79,"d":"18,212.79"},"31008"," 物资储备",{"v":0,"d":"0.00"}]
["30109"," 职业年金缴费",{"v":0,"d":"0.00"},"30208"," 取暖费",{"v":0,"d":"0.00"},"31009"," 土地补偿",{"v":0,"d":"0.00"}]
["30199"," 其他工资福利支出",{"v":366937.86,"d":"366,937.86"},"30209"," 物业管理费",{"v":4032,"d":"4,032.00"},"31010"," 安置补助",{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":4246886.92,"d":"4,246,886.92"},"30211"," 差旅费",{"v":397807.7,"d":"397,807.70"},"310111"," 地上附着物  和青苗补偿",{"v":0,"d":"0.00"}]
["30301"," 离休费",{"v":0,"d":"0.00"},"30212"," 因公出国   （境）费用",{"v":0,"d":"0.00"},"31012"," 拆迁补偿",{"v":0,"d":"0.00"}]
["30302"," 退休费",{"v":1254450.24,"d":"1,254,450.24"},"30213"," 维修（护）费",{"v":125329,"d":"125,329.00"},"31013"," 公务用车购  置",{"v":0,"d":"0.00"}]
["30303"," 退职（役）费",{"v":0,"d":"0.00"},"30214"," 租赁费",{"v":0,"d":"0.00"},"31019"," 其他交通工具购置",{"v":0,"d":"0.00"}]
["30304"," 抚恤金",{"v":170604.5,"d":"170,604.50"},"30215"," 会议费",{"v":41366,"d":"41,366.00"},"31020"," 产权参股",{"v":0,"d":"0.00"}]
["30305"," 生活补贴",{"v":228968.68,"d":"228,968.68"},"30216"," 培训费",{"v":12912.5,"d":"12,912.50"},"31099"," 其他资本性  支出",{"v":0,"d":"0.00"}]
["30306"," 救济费",{"v":29911.62,"d":"29,911.62"},"30217"," 公务接待费",{"v":217840.21,"d":"217,840.21"},"304","对企事业单位的补贴",{"v":0,"d":"0.00"}]
["30307"," 医疗费",{"v":24844,"d":"24,844.00"},"30218"," 专用材料费",{"v":149285,"d":"149,285.00"},"30401"," 企业政策性  补贴",{"v":0,"d":"0.00"}]
["30308"," 助学金",{"v":0,"d":"0.00"},"30224"," 被装购置费",{"v":0,"d":"0.00"},"30402"," 事业单位补  贴",{"v":0,"d":"0.00"}]
["30309"," 奖励金",{"v":1786620.8,"d":"1,786,620.80"},"30225"," 专用燃料费",{"v":3423,"d":"3,423.00"},"30403"," 财政贴息",{"v":0,"d":"0.00"}]
["30310"," 生产补贴",{"v":0,"d":"0.00"},"30226"," 劳务费",{"v":34445,"d":"34,445.00"},"30499"," 其他对企事  业单位的补贴",{"v":0,"d":"0.00"}]
["30311"," 住房公积金",{"v":655092.28,"d":"655,092.28"},"30227"," 委托业务费",{"v":0,"d":"0.00"},"307","债务利息支出",{"v":0,"d":"0.00"}]
["30312"," 提租补贴",{"v":0,"d":"0.00"},"30228"," 工会经费",{"v":69800,"d":"69,800.00"},"30701"," 国内债务付  息",{"v":0,"d":"0.00"}]
["30313"," 购房补贴",{"v":0,"d":"0.00"},"30229"," 福利费",{"v":19763,"d":"19,763.00"},"30707"," 国外债务付   息",{"v":0,"d":"0.00"}]
["30314"," 采暖补贴",{"v":0,"d":"0.00"},"30231"," 公务用车运行维护费",{"v":136962.16,"d":"136,962.16"},"399","其他支出",{"v":0,"d":"0.00"}]
["30315"," 物业服务补贴",{"v":0,"d":"0.00"},"30239"," 其他交通费  用",{"v":158363.47,"d":"158,363.47"},"39906"," 赠与",{"v":0,"d":"0.00"}]
["30399"," 其他对个人和家庭的补助支出",{"v":96394.8,"d":"96,394.80"},"30240"," 税金及附加费用",{"v":0,"d":"0.00"},"","",""]
["","","","30299"," 其他商品和服务支出",{"v":151056.42,"d":"151,056.42"},"","",""]
["人员经费合计","",{"v":11264162.65,"d":"11,264,162.65"},"公用经费合计","","","","",{"v":1776697.62,"d":"1,776,697.62"}]

{"sheet":"CA07 一般公共预算财政拨款“三公”经费支出决算表","index":6,"n_rows":27,"n_cols":4,"rows_kept":27,"merged":[[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3]],"flags":["formulas_cached_only"]}
[null,"一般公共预算财政拨款“三公”经费支出决算表"]
[{"$nulls":3},"公开07表"]
["编制单位：兴国县民政汇总","2016年度",null,"金额单位：元"]
["项目","栏次","年初预算数","决算数"]
["行次","","1","2"]
["一、“三公”经费支出","1",{"v":354802.37,"d":"354,802.37"},{"v":354802.37,"d":"354,802.37"}]
["  1.因公出国（境）费","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  2.公务用车购置及运行维护费","3",{"v":136962.16,"d":"136,962.16"},{"v":136962.16,"d":"136,962.16"}]
["    （1）公务用车购置费","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （2）公务用车运行维护费","5",{"v":136962.16,"d":"136,962.16"},{"v":136962.16,"d":"136,962.16"}]
["  3.公务接待费","6",{"v":217840.21,"d":"217,840.21"},{"v":217840.21,"d":"217,840.21"}]
["    （1）国内接待费","7",{"v":217840.21,"d":"217,840.21"},{"v":217840.21,"d":"217,840.21"}]
["         其中：外事接待费","8",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （2）国（境）外接待费","9",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、相关统计数","10","—","—"]
["  1.因公出国（境）团组数（个）","11","—",0]
["  2.因公出国（境）人次数（人）","12","—",0]
["  3.公务用车购置数（辆）","13","—",0]
["  4.公务用车保有量（辆）","14","—",3]
["  5.国内公务接待批次（个）","15","—",170]
["    其中：外事接待批次（个）","16","—",0]
["  6.国内公务接待人次（人）","17","—",{"v":1010,"d":"1,010"}]
["    其中：外事接待人次（人）","18","—",0]
["  7.国（境）外公务接待批次（个）","19","—",0]
["  8.国（境）外公务接待人次（人）","20","—",0]
["注：2016年度预算数为“三公”经费年初财政拨款预算数，决算数是包括当年财政拨款预算和以前年度结转结余资金安排的实际支出。","","",""]
["","","",""]

{"sheet":"CA08 政府性基金预算财政拨款收入支出决算表","index":7,"n_rows":17,"n_cols":10,"rows_kept":17,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,3,8],[3,6,3,8],[3,6,3,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":9},"公开08表"]
["编制单位：兴国县民政汇总",{"$nulls":4},"2016年度",{"$nulls":3},"金额单位：元"]
["项    目","","","","年初结转和结余","本年收入","本年支出","","","年末结转和结余"]
["支出功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["","","","","","","","","",""]
["支出功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":4888000,"d":"4,888,000.00"},{"v":400000,"d":"400,000.00"},{"v":4470000,"d":"4,470,000.00"},{"v":0,"d":"0.00"},{"v":4470000,"d":"4,470,000.00"},{"v":818000,"d":"818,000.00"}]
["229","","","其他支出",{"v":4888000,"d":"4,888,000.00"},{"v":400000,"d":"400,000.00"},{"v":4470000,"d":"4,470,000.00"},{"v":0,"d":"0.00"},{"v":4470000,"d":"4,470,000.00"},{"v":818000,"d":"818,000.00"}]
["22960","","","彩票公益金及对应专项债务收入安排的支出",{"v":4888000,"d":"4,888,000.00"},{"v":400000,"d":"400,000.00"},{"v":4470000,"d":"4,470,000.00"},{"v":0,"d":"0.00"},{"v":4470000,"d":"4,470,000.00"},{"v":818000,"d":"818,000.00"}]
["2296002","","","  用于社会福利的彩票公益金支出",{"v":4888000,"d":"4,888,000.00"},{"v":400000,"d":"400,000.00"},{"v":4470000,"d":"4,470,000.00"},{"v":0,"d":"0.00"},{"v":4470000,"d":"4,470,000.00"},{"v":818000,"d":"818,000.00"}]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]

{"sheet":"CA09 国有资产占用情况表","index":8,"n_rows":12,"n_cols":3,"rows_kept":12,"flags":["formulas_cached_only"]}
[null,"国有资产占用情况表"]
[null,null,"公开09表"]
["编制单位：兴国县民政汇总","2016年度",""]
["项  目","栏次","决算数"]
["一、车辆数合计(台、辆)","1",3]
["  1.副部（省）级及以上领导用车","2",0]
["  2.一般公务用车","3",0]
["  3.一般执法执勤用车","4",0]
["  4.特种专业技术用车","5",0]
["  5.其他用车","6",3]
["二、单价50万元（含）以上通用设备（台，套）","7",0]
["三、单价100万元（含）以上专用设备（台，套）","8",0]