{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["CA01 收入支出决算总表","CA02 收入决算表","CA03 支出决算表","CA04 财政拨款收入支出决算总表","CA05 一般公共预算财政拨款支出决算表","CA06 一般公共预算财政拨款基本支出决算表","CA07 一般公共预算财政拨款“三公”经费支出决算表","CA08 政府性基金预算财政拨款收入支出决算表","CA09 国有资产占用情况表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"CA01 收入支出决算总表","index":0,"n_rows":33,"n_cols":6,"rows_kept":33,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,5],[3,3,3,5],[3,3,3,5]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算总表"]
[{"$nulls":5},"公开01表"]
["编制单位：兴国县文化系统",null,"2016年度",null,null,"金额单位：元"]
["收     入","","","支     出","",""]
["项    目","行次","决算数","项目（按功能分类）","行次","决算数"]
["栏    次","","1","栏    次","","2"]
["一、财政拨款收入","1",{"v":37674206.46,"d":"37,674,206.46"},"一、一般公共服务支出","28",{"v":0,"d":"0.00"}]
["　　其中：政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","29",{"v":0,"d":"0.00"}]
["二、上级补助收入","3",{"v":1689400,"d":"1,689,400.00"},"三、国防支出","30",{"v":0,"d":"0.00"}]
["三、事业收入","4",{"v":1059000,"d":"1,059,000.00"},"四、公共安全支出","31",{"v":0,"d":"0.00"}]
["四、经营收入","5",{"v":0,"d":"0.00"},"五、教育支出","32",{"v":0,"d":"0.00"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","33",{"v":0,"d":"0.00"}]
["六、其他收入","7",{"v":2740303.67,"d":"2,740,303.67"},"七、文化体育与传媒支出","34",{"v":43095773.89,"d":"43,095,773.89"}]
["","8","","八、社会保障和就业支出","35",{"v":3451392.36,"d":"3,451,392.36"}]
["","9","","九、医疗卫生与计划生育支出","36",{"v":651892.16,"d":"651,892.16"}]
["","10","","十、节能环保支出","37",{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","38",{"v":0,"d":"0.00"}]
["","12","","十二、农林水支出","39",{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","40",{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","41",{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","42",{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","43",{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","44",{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","45",{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","46",{"v":87900.76,"d":"87,900.76"}]
["","20","","二十、粮油物资储备支出","47",{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","48",{"v":0,"d":"0.00"}]
["","22","","二十二、债务还本支出","49",{"v":0,"d":"0.00"}]
["","23","","二十三、债务付息支出","50",{"v":0,"d":"0.00"}]
["本年收入合计","24",{"v":43162910.13,"d":"43,162,910.13"},"本年支出合计","51",{"v":47286959.17,"d":"47,286,959.17"}]
["  用事业基金弥补收支差额","25",{"v":1604.51,"d":"1,604.51"},"  结余分配","52",{"v":216892.27,"d":"216,892.27"}]
["  年初结转和结余","26",{"v":32719385.3,"d":"32,719,385.30"},"  年末结转和结余","53",{"v":28380048.5,"d":"28,380,048.50"}]
["总计","27",{"v":75883899.94,"d":"75,883,899.94"},"总计","54",{"v":75883899.94,"d":"75,883,899.94"}]

{"sheet":"CA02 收入决算表","index":1,"n_rows":35,"n_cols":11,"rows_kept":35,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"公开02表"]
["编制单位：兴国县文化系统",{"$nulls":5},"2016年度",{"$nulls":3},"金额单位：元"]
["项    目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7 "]
["","","","合计",{"v":43162910.13,"d":"43,162,910.13"},{"v":37674206.46,"d":"37,674,206.46"},{"v":1689400,"d":"1,689,400.00"},{"v":1059000,"d":"1,059,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2740303.67,"d":"2,740,303.67"}]
["207","","","文化体育与传媒支出",{"v":38983871.44,"d":"38,983,871.44"},{"v":33495167.77,"d":"33,495,167.77"},{"v":1689400,"d":"1,689,400.00"},{"v":1059000,"d":"1,059,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2740303.67,"d":"2,740,303.67"}]
["20701","","","文化",{"v":17439782.19,"d":"17,439,782.19"},{"v":15490478.52,"d":"15,490,478.52"},{"v":850000,"d":"850,000.00"},{"v":1059000,"d":"1,059,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40303.67,"d":"40,303.67"}]
["2070101","","","  行政运行",{"v":4167473.91,"d":"4,167,473.91"},{"v":4167473.91,"d":"4,167,473.91"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070104","","","  图书馆",{"v":1070709.2,"d":"1,070,709.20"},{"v":1070709.2,"d":"1,070,709.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070105","","","  文化展示及纪念机构",{"v":5213617.13,"d":"5,213,617.13"},{"v":4663617.13,"d":"4,663,617.13"},{"v":550000,"d":"550,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070106","","","  艺术表演场所",{"v":761206.15,"d":"761,206.15"},{"v":720902.48,"d":"720,902.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40303.67,"d":"40,303.67"}]
["2070107","","","  艺术表演团体",{"v":4697878,"d":"4,697,878.00"},{"v":3338878,"d":"3,338,878.00"},{"v":300000,"d":"300,000.00"},{"v":1059000,"d":"1,059,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070109","","","  群众文化",{"v":1226501.88,"d":"1,226,501.88"},{"v":1226501.88,"d":"1,226,501.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070111","","","  文化创作与保护",{"v":302395.92,"d":"302,395.92"},{"v":302395.92,"d":"302,395.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20702","","","文物",{"v":3452079.8,"d":"3,452,079.80"},{"v":3452079.8,"d":"3,452,079.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070205","","","  博物馆",{"v":3452079.8,"d":"3,452,079.80"},{"v":3452079.8,"d":"3,452,079.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20704","","","新闻出版广播影视",{"v":9692644.56,"d":"9,692,644.56"},{"v":8853244.56,"d":"8,853,244.56"},{"v":839400,"d":"839,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070499","","","  其他新闻出版广播影视支出",{"v":9692644.56,"d":"9,692,644.56"},{"v":8853244.56,"d":"8,853,244.56"},{"v":839400,"d":"839,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20799","","","其他文化体育与传媒支出",{"v":8399364.89,"d":"8,399,364.89"},{"v":5699364.89,"d":"5,699,364.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2700000,"d":"2,700,000.00"}]
["2079999","","","  其他文化体育与传媒支出",{"v":8399364.89,"d":"8,399,364.89"},{"v":5699364.89,"d":"5,699,364.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2700000,"d":"2,700,000.00"}]
["208","","","社会保障和就业支出",{"v":3439632.36,"d":"3,439,632.36"},{"v":3439632.36,"d":"3,439,632.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":3439632.36,"d":"3,439,632.36"},{"v":3439632.36,"d":"3,439,632.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080501","","","  归口管理的行政单位离退休",{"v":1134552.66,"d":"1,134,552.66"},{"v":1134552.66,"d":"1,134,552.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":2305079.7,"d":"2,305,079.70"},{"v":2305079.7,"d":"2,305,079.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":651505.57,"d":"651,505.57"},{"v":651505.57,"d":"651,505.57"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":651505.57,"d":"651,505.57"},{"v":651505.57,"d":"651,505.57"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",{"v":171864,"d":"171,864.00"},{"v":171864,"d":"171,864.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":479641.57,"d":"479,641.57"},{"v":479641.57,"d":"479,641.57"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":87900.76,"d":"87,900.76"},{"v":87900.76,"d":"87,900.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":87900.76,"d":"87,900.76"},{"v":87900.76,"d":"87,900.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":87900.76,"d":"87,900.76"},{"v":87900.76,"d":"87,900.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"CA03 支出决算表","index":2,"n_rows":36,"n_cols":10,"rows_kept":36,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"公开03表"]
["编制单位：兴国县文化系统",{"$nulls":4},"2016年度",{"$nulls":3},"金额单位：元"]
["项    目","","","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":47286959.17,"d":"47,286,959.17"},{"v":25243991.27,"d":"25,243,991.27"},{"v":22042967.9,"d":"22,042,967.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","","","文化体育与传媒支出",{"v":43095773.89,"d":"43,095,773.89"},{"v":21052805.99,"d":"21,052,805.99"},{"v":22042967.9,"d":"22,042,967.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20701","","","文化",{"v":20732993.46,"d":"20,732,993.46"},{"v":15198156.36,"d":"15,198,156.36"},{"v":5534837.1,"d":"5,534,837.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070101","","","  行政运行",{"v":5031459.73,"d":"5,031,459.73"},{"v":5031459.73,"d":"5,031,459.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070104","","","  图书馆",{"v":2183276.35,"d":"2,183,276.35"},{"v":661297.2,"d":"661,297.20"},{"v":1521979.15,"d":"1,521,979.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070105","","","  文化展示及纪念机构",{"v":4775659.61,"d":"4,775,659.61"},{"v":4775659.61,"d":"4,775,659.61"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070106","","","  艺术表演场所",{"v":710913.73,"d":"710,913.73"},{"v":419382.98,"d":"419,382.98"},{"v":291530.75,"d":"291,530.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070107","","","  艺术表演团体",{"v":3523956.66,"d":"3,523,956.66"},{"v":3523956.66,"d":"3,523,956.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070109","","","  群众文化",{"v":1435995.76,"d":"1,435,995.76"},{"v":490268.56,"d":"490,268.56"},{"v":945727.2,"d":"945,727.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070111","","","  文化创作与保护",{"v":292009.73,"d":"292,009.73"},{"v":292009.73,"d":"292,009.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070199","","","  其他文化支出",{"v":2779721.89,"d":"2,779,721.89"},{"v":4121.89,"d":"4,121.89"},{"v":2775600,"d":"2,775,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20702","","","文物",{"v":10608927.86,"d":"10,608,927.86"},{"v":1523313.22,"d":"1,523,313.22"},{"v":9085614.64,"d":"9,085,614.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070205","","","  博物馆",{"v":10608927.86,"d":"10,608,927.86"},{"v":1523313.22,"d":"1,523,313.22"},{"v":9085614.64,"d":"9,085,614.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20704","","","新闻出版广播影视",{"v":8689518.78,"d":"8,689,518.78"},{"v":4331336.41,"d":"4,331,336.41"},{"v":4358182.37,"d":"4,358,182.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070499","","","  其他新闻出版广播影视支出",{"v":8689518.78,"d":"8,689,518.78"},{"v":4331336.41,"d":"4,331,336.41"},{"v":4358182.37,"d":"4,358,182.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20799","","","其他文化体育与传媒支出",{"v":3064333.79,"d":"3,064,333.79"},{"v":0,"d":"0.00"},{"v":3064333.79,"d":"3,064,333.79"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2079999","","","  其他文化体育与传媒支出",{"v":3064333.79,"d":"3,064,333.79"},{"v":0,"d":"0.00"},{"v":3064333.79,"d":"3,064,333.79"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":3451392.36,"d":"3,451,392.36"},{"v":3451392.36,"d":"3,451,392.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":3451392.36,"d":"3,451,392.36"},{"v":3451392.36,"d":"3,451,392.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080501","","","  归口管理的行政单位离退休",{"v":1134552.66,"d":"1,134,552.66"},{"v":1134552.66,"d":"1,134,552.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":2316839.7,"d":"2,316,839.70"},{"v":2316839.7,"d":"2,316,839.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":651892.16,"d":"651,892.16"},{"v":651892.16,"d":"651,892.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":651892.16,"d":"651,892.16"},{"v":651892.16,"d":"651,892.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",{"v":171864,"d":"171,864.00"},{"v":171864,"d":"171,864.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":480028.16,"d":"480,028.16"},{"v":480028.16,"d":"480,028.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":87900.76,"d":"87,900.76"},{"v":87900.76,"d":"87,900.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":87900.76,"d":"87,900.76"},{"v":87900.76,"d":"87,900.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":87900.76,"d":"87,900.76"},{"v":87900.76,"d":"87,900.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"CA04 财政拨款收入支出决算总表","index":3,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,4,7],[4,5,4,7],[4,5,4,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"财政拨款收入支出决算总表"]
[{"$nulls":7},"公开04表"]
["编制单位：兴国县文化系统",null,null,"2016年度",{"$nulls":3},"金额单位：元"]
["收     入","","","支     出","","","",""]
["项    目","行次","决算数","项目（按功能分类）","行次","决算数","",""]
["","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","1","栏    次","","2","3","4"]
["一、一般公共预算财政拨款","1",{"v":37674206.46,"d":"37,674,206.46"},"一、一般公共服务支出","30",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","3","","三、国防支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","4","","四、公共安全支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5","","五、教育支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6","","六、科学技术支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","7","","七、文化体育与传媒支出","36",{"v":41788558.44,"d":"41,788,558.44"},{"v":41788558.44,"d":"41,788,558.44"},{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","37",{"v":3451392.36,"d":"3,451,392.36"},{"v":3451392.36,"d":"3,451,392.36"},{"v":0,"d":"0.00"}]
["","9","","九、医疗卫生与计划生育支出","38",{"v":651892.16,"d":"651,892.16"},{"v":651892.16,"d":"651,892.16"},{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","12","","十二、农林水支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","48",{"v":87900.76,"d":"87,900.76"},{"v":87900.76,"d":"87,900.76"},{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","22","","二十二、债务还本支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","23","","二十三、债务付息支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","24",{"v":37674206.46,"d":"37,674,206.46"},"本年支出合计","53",{"v":45979743.72,"d":"45,979,743.72"},{"v":45979743.72,"d":"45,979,743.72"},{"v":0,"d":"0.00"}]
["年初财政拨款结转和结余","25",{"v":32715263.41,"d":"32,715,263.41"},"年末财政拨款结转和结余","54",{"v":24409726.15,"d":"24,409,726.15"},{"v":24409726.15,"d":"24,409,726.15"},{"v":0,"d":"0.00"}]
["一、一般公共预算财政拨款","26",{"v":32715263.41,"d":"32,715,263.41"},"","55","","",""]
["二、政府性基金预算财政拨款","27",{"v":0,"d":"0.00"},"","56","","",""]
["","28","","","57","","",""]
["总计","29",{"v":70389469.87,"d":"70,389,469.87"},"总计","58",{"v":70389469.87,"d":"70,389,469.87"},{"v":70389469.87,"d":"70,389,469.87"},{"v":0,"d":"0.00"}]

{"sheet":"CA05 一般公共预算财政拨款支出决算表","index":4,"n_rows":36,"n_cols":7,"rows_kept":36,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款支出决算表"]
[{"$nulls":6},"公开05表"]
["编制单位：兴国县文化系统",{"$nulls":3},"2016年度",null,"金额单位：元"]
["项    目","","","","本年支出合计","基本支出","项目支出"]
["支出功能分类科目编码","","","科目名称","","",""]
["","","","","","",""]
["","","","","","",""]
["类","款","项","栏次","1","2","3"]
["","","","合计",{"v":45979743.72,"d":"45,979,743.72"},{"v":24022845.82,"d":"24,022,845.82"},{"v":21956897.9,"d":"21,956,897.90"}]
["207","","","文化体育与传媒支出",{"v":41788558.44,"d":"41,788,558.44"},{"v":19831660.54,"d":"19,831,660.54"},{"v":21956897.9,"d":"21,956,897.90"}]
["20701","","","文化",{"v":19582852.52,"d":"19,582,852.52"},{"v":14048015.42,"d":"14,048,015.42"},{"v":5534837.1,"d":"5,534,837.10"}]
["2070101","","","  行政运行",{"v":5031459.73,"d":"5,031,459.73"},{"v":5031459.73,"d":"5,031,459.73"},{"v":0,"d":"0.00"}]
["2070104","","","  图书馆",{"v":2183276.35,"d":"2,183,276.35"},{"v":661297.2,"d":"661,297.20"},{"v":1521979.15,"d":"1,521,979.15"}]
["2070105","","","  文化展示及纪念机构",{"v":4442551.88,"d":"4,442,551.88"},{"v":4442551.88,"d":"4,442,551.88"},{"v":0,"d":"0.00"}]
["2070106","","","  艺术表演场所",{"v":710913.73,"d":"710,913.73"},{"v":419382.98,"d":"419,382.98"},{"v":291530.75,"d":"291,530.75"}]
["2070107","","","  艺术表演团体",{"v":2711045.34,"d":"2,711,045.34"},{"v":2711045.34,"d":"2,711,045.34"},{"v":0,"d":"0.00"}]
["2070109","","","  群众文化",{"v":1435995.76,"d":"1,435,995.76"},{"v":490268.56,"d":"490,268.56"},{"v":945727.2,"d":"945,727.20"}]
["2070111","","","  文化创作与保护",{"v":292009.73,"d":"292,009.73"},{"v":292009.73,"d":"292,009.73"},{"v":0,"d":"0.00"}]
["2070199","","","  其他文化支出",{"v":2775600,"d":"2,775,600.00"},{"v":0,"d":"0.00"},{"v":2775600,"d":"2,775,600.00"}]
["20702","","","文物",{"v":10608927.86,"d":"10,608,927.86"},{"v":1523313.22,"d":"1,523,313.22"},{"v":9085614.64,"d":"9,085,614.64"}]
["2070205","","","  博物馆",{"v":10608927.86,"d":"10,608,927.86"},{"v":1523313.22,"d":"1,523,313.22"},{"v":9085614.64,"d":"9,085,614.64"}]
["20704","","","新闻出版广播影视",{"v":8532444.27,"d":"8,532,444.27"},{"v":4260331.9,"d":"4,260,331.90"},{"v":4272112.37,"d":"4,272,112.37"}]
["2070499","","","  其他新闻出版广播影视支出",{"v":8532444.27,"d":"8,532,444.27"},{"v":4260331.9,"d":"4,260,331.90"},{"v":4272112.37,"d":"4,272,112.37"}]
["20799","","","其他文化体育与传媒支出",{"v":3064333.79,"d":"3,064,333.79"},{"v":0,"d":"0.00"},{"v":3064333.79,"d":"3,064,333.79"}]
["2079999","","","  其他文化体育与传媒支出",{"v":3064333.79,"d":"3,064,333.79"},{"v":0,"d":"0.00"},{"v":3064333.79,"d":"3,064,333.79"}]
["208","","","社会保障和就业支出",{"v":3451392.36,"d":"3,451,392.36"},{"v":3451392.36,"d":"3,451,392.36"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":3451392.36,"d":"3,451,392.36"},{"v":3451392.36,"d":"3,451,392.36"},{"v":0,"d":"0.00"}]
["2080501","","","  归口管理的行政单位离退休",{"v":1134552.66,"d":"1,134,552.66"},{"v":1134552.66,"d":"1,134,552.66"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":2316839.7,"d":"2,316,839.70"},{"v":2316839.7,"d":"2,316,839.70"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":651892.16,"d":"651,892.16"},{"v":651892.16,"d":"651,892.16"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":651892.16,"d":"651,892.16"},{"v":651892.16,"d":"651,892.16"},{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",{"v":171864,"d":"171,864.00"},{"v":171864,"d":"171,864.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":480028.16,"d":"480,028.16"},{"v":480028.16,"d":"480,028.16"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":87900.76,"d":"87,900.76"},{"v":87900.76,"d":"87,900.76"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":87900.76,"d":"87,900.76"},{"v":87900.76,"d":"87,900.76"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":87900.76,"d":"87,900.76"},{"v":87900.76,"d":"87,900.76"},{"v":0,"d":"0.00"}]

{"sheet":"CA06 一般公共预算财政拨款基本支出决算表","index":5,"n_rows":34,"n_cols":9,"rows_kept":34,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[33,0,33,1],[33,0,33,1],[33,3,33,7],[33,3,33,7],[33,3,33,7],[33,3,33,7],[33,3,33,7]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款基本支出决算表"]
[{"$nulls":8},"公开06表"]
["编制单位：兴国县文化系统",{"$nulls":3},"2016年度",{"$nulls":3},"金额单位：元"]
["人员经费","","","公用经费","","","","",""]
["经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额"]
["301","工资福利支出",{"v":10766833.72,"d":"10,766,833.72"},"302","商品和服务支出",{"v":6050808.89,"d":"6,050,808.89"},"310","其他资本性支出",{"v":865964,"d":"865,964.00"}]
["30101"," 基本工资",{"v":5160072.45,"d":"5,160,072.45"},"30201"," 办公费",{"v":403082.15,"d":"403,082.15"},"31001"," 房屋建筑物  购建",{"v":0,"d":"0.00"}]
["30102"," 津贴补贴",{"v":3910690,"d":"3,910,690.00"},"30202"," 印刷费",{"v":33901,"d":"33,901.00"},"31002"," 办公设备购   置",{"v":13825,"d":"13,825.00"}]
["30103"," 奖金",{"v":359653,"d":"359,653.00"},"30203"," 咨询费",{"v":0,"d":"0.00"},"31003"," 专用设备购   置",{"v":852139,"d":"852,139.00"}]
["30104"," 其他社会保障缴费",{"v":995438.57,"d":"995,438.57"},"30204"," 手续费",{"v":0,"d":"0.00"},"31005"," 基础设施建  设",{"v":0,"d":"0.00"}]
["30106"," 伙食补助费",{"v":2975,"d":"2,975.00"},"30205"," 水费",{"v":26551.6,"d":"26,551.60"},"31006"," 大型修缮",{"v":0,"d":"0.00"}]
["30107"," 绩效工资",{"v":0,"d":"0.00"},"30206"," 电费",{"v":121831.9,"d":"121,831.90"},"31007"," 信息网络及  软件购置更新",{"v":0,"d":"0.00"}]
["30108"," 机关事业单位基本养老保险缴费",{"v":0,"d":"0.00"},"30207"," 邮电费",{"v":90141.05,"d":"90,141.05"},"31008"," 物资储备",{"v":0,"d":"0.00"}]
["30109"," 职业年金缴费",{"v":0,"d":"0.00"},"30208"," 取暖费",{"v":1440,"d":"1,440.00"},"31009"," 土地补偿",{"v":0,"d":"0.00"}]
["30199"," 其他工资福利支出",{"v":338004.7,"d":"338,004.70"},"30209"," 物业管理费",{"v":100811.84,"d":"100,811.84"},"31010"," 安置补助",{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":6339239.21,"d":"6,339,239.21"},"30211"," 差旅费",{"v":279184.7,"d":"279,184.70"},"310111"," 地上附着物  和青苗补偿",{"v":0,"d":"0.00"}]
["30301"," 离休费",{"v":24152,"d":"24,152.00"},"30212"," 因公出国   （境）费用",{"v":0,"d":"0.00"},"31012"," 拆迁补偿",{"v":0,"d":"0.00"}]
["30302"," 退休费",{"v":4021797.6,"d":"4,021,797.60"},"30213"," 维修（护）费",{"v":2744486.47,"d":"2,744,486.47"},"31013"," 公务用车购  置",{"v":0,"d":"0.00"}]
["30303"," 退职（役）费",{"v":0,"d":"0.00"},"30214"," 租赁费",{"v":55885,"d":"55,885.00"},"31019"," 其他交通工具购置",{"v":0,"d":"0.00"}]
["30304"," 抚恤金",{"v":106748,"d":"106,748.00"},"30215"," 会议费",{"v":0,"d":"0.00"},"31020"," 产权参股",{"v":0,"d":"0.00"}]
["30305"," 生活补贴",{"v":107590,"d":"107,590.00"},"30216"," 培训费",{"v":59274,"d":"59,274.00"},"31099"," 其他资本性  支出",{"v":0,"d":"0.00"}]
["30306"," 救济费",{"v":0,"d":"0.00"},"30217"," 公务接待费",{"v":127244,"d":"127,244.00"},"304","对企事业单位的补贴",{"v":0,"d":"0.00"}]
["30307"," 医疗费",{"v":194783.53,"d":"194,783.53"},"30218"," 专用材料费",{"v":52600.09,"d":"52,600.09"},"30401"," 企业政策性  补贴",{"v":0,"d":"0.00"}]
["30308"," 助学金",{"v":0,"d":"0.00"},"30224"," 被装购置费",{"v":0,"d":"0.00"},"30402"," 事业单位补  贴",{"v":0,"d":"0.00"}]
["30309"," 奖励金",{"v":814723.8,"d":"814,723.80"},"30225"," 专用燃料费",{"v":761256,"d":"761,256.00"},"30403"," 财政贴息",{"v":0,"d":"0.00"}]
["30310"," 生产补贴",{"v":0,"d":"0.00"},"30226"," 劳务费",{"v":194548.8,"d":"194,548.80"},"30499"," 其他对企事  业单位的补贴",{"v":0,"d":"0.00"}]
["30311"," 住房公积金",{"v":1056642.28,"d":"1,056,642.28"},"30227"," 委托业务费",{"v":0,"d":"0.00"},"307","债务利息支出",{"v":0,"d":"0.00"}]
["30312"," 提租补贴",{"v":0,"d":"0.00"},"30228"," 工会经费",{"v":73010,"d":"73,010.00"},"30701"," 国内债务付  息",{"v":0,"d":"0.00"}]
["30313"," 购房补贴",{"v":0,"d":"0.00"},"30229"," 福利费",{"v":185206.4,"d":"185,206.40"},"30707"," 国外债务付   息",{"v":0,"d":"0.00"}]
["30314"," 采暖补贴",{"v":0,"d":"0.00"},"30231"," 公务用车运行维护费",{"v":97604.43,"d":"97,604.43"},"399","其他支出",{"v":0,"d":"0.00"}]
["30315"," 物业服务补贴",{"v":0,"d":"0.00"},"30239"," 其他交通费  用",{"v":130910,"d":"130,910.00"},"39906"," 赠与",{"v":0,"d":"0.00"}]
["30399"," 其他对个人和家庭的补助支出",{"v":12802,"d":"12,802.00"},"30240"," 税金及附加费用",{"v":61705.94,"d":"61,705.94"},"","",""]
["","","","30299"," 其他商品和服务支出",{"v":450133.52,"d":"450,133.52"},"","",""]
["人员经费合计","",{"v":17106072.93,"d":"17,106,072.93"},"公用经费合计","","","","",{"v":6916772.89,"d":"6,916,772.89"}]

{"sheet":"CA07 一般公共预算财政拨款“三公”经费支出决算表","index":6,"n_rows":27,"n_cols":4,"rows_kept":27,"merged":[[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3]],"flags":["formulas_cached_only"]}
[null,"一般公共预算财政拨款“三公”经费支出决算表"]
[{"$nulls":3},"公开07表"]
["编制单位：兴国县文化系统","2016年度",null,"金额单位：元"]
["项目","栏次","年初预算数","决算数"]
["行次","","1","2"]
["一、“三公”经费支出","1",{"v":251476.34,"d":"251,476.34"},{"v":248338.43,"d":"248,338.43"}]
["  1.因公出国（境）费","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  2.公务用车购置及运行维护费","3",{"v":113211.34,"d":"113,211.34"},{"v":112404.43,"d":"112,404.43"}]
["    （1）公务用车购置费","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （2）公务用车运行维护费","5",{"v":113211.34,"d":"113,211.34"},{"v":112404.43,"d":"112,404.43"}]
["  3.公务接待费","6",{"v":138265,"d":"138,265.00"},{"v":135934,"d":"135,934.00"}]
["    （1）国内接待费","7",{"v":138265,"d":"138,265.00"},{"v":135934,"d":"135,934.00"}]
["         其中：外事接待费","8",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （2）国（境）外接待费","9",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、相关统计数","10","—","—"]
["  1.因公出国（境）团组数（个）","11","—",0]
["  2.因公出国（境）人次数（人）","12","—",0]
["  3.公务用车购置数（辆）","13","—",0]
["  4.公务用车保有量（辆）","14","—",6]
["  5.国内公务接待批次（个）","15","—",309]
["    其中：外事接待批次（个）","16","—",0]
["  6.国内公务接待人次（人）","17","—",{"v":1626,"d":"1,626"}]
["    其中：外事接待人次（人）","18","—",0]
["  7.国（境）外公务接待批次（个）","19","—",0]
["  8.国（境）外公务接待人次（人）","20","—",0]
["注：2016年度预算数为“三公”经费年初财政拨款预算数，决算数是包括当年财政拨款预算和以前年度结转结余资金安排的实际支出。","","",""]
["","","",""]

{"sheet":"CA08 政府性基金预算财政拨款收入支出决算表","index":7,"n_rows":15,"n_cols":10,"rows_kept":15,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,3,8],[3,6,3,8],[3,6,3,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":9},"公开08表"]
["编制单位：兴国县文化系统",{"$nulls":4},"2016年度",{"$nulls":3},"金额单位：元"]
["项    目","","","","年初结转和结余","本年收入","本年支出","","","年末结转和结余"]
["支出功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["","","","","","","","","",""]
["支出功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]

{"sheet":"CA09 国有资产占用情况表","index":8,"n_rows":12,"n_cols":3,"rows_kept":12,"flags":["formulas_cached_only"]}
[null,"国有资产占用情况表"]
[null,null,"公开09表"]
["编制单位：兴国县文化系统","2016年度",""]
["项  目","栏次","决算数"]
["一、车辆数合计(台、辆)","1",7]
["  1.副部（省）级及以上领导用车","2",0]
["  2.一般公务用车","3",2]
["  3.一般执法执勤用车","4",0]
["  4.特种专业技术用车","5",0]
["  5.其他用车","6",5]
["二、单价50万元（含）以上通用设备（台，套）","7",0]
["三、单价100万元（含）以上专用设备（台，套）","8",0]