{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["一般公共预算财政拨款支出决算表","一般公共预算财政拨款基本支出决算表","一般公共预算财政拨款“三公”经费支出决算表","国有资产占用情况表","基本数字表","机构人员情况表","非税收入征缴情况表","收入支出决算总表","财政拨款收入支出决算总表","收入决算表","支出决算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"一般公共预算财政拨款支出决算表","index":0,"n_rows":17,"n_cols":7,"rows_kept":17,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款支出决算表"]
[{"$nulls":6},"草案05表"]
["编制单位：兴国县人民法院",{"$nulls":3},"2017年度",null,"金额单位：元"]
["项    目","","","","本年支出合计","基本支出","项目支出"]
["支出功能分类  科目编码","","","科目名称","","",""]
["","","","","","",""]
["","","","","","",""]
["类","款","项","栏次","1","2","3"]
["","","","合计",{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":0,"d":"0.00"}]
["204","","","公共安全支出",{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":0,"d":"0.00"}]
["20405","","","法院",{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":0,"d":"0.00"}]
["2040501","","","  行政运行",{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":0,"d":"0.00"}]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]

{"sheet":"一般公共预算财政拨款基本支出决算表","index":1,"n_rows":34,"n_cols":9,"rows_kept":34,"merged":[[3,0,3,2],[3,3,3,8],[33,0,33,1],[33,3,33,7]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款基本支出决算表"]
[{"$nulls":8},"草案06表"]
["编制单位：兴国县人民法院",{"$nulls":3},"2017年度",{"$nulls":3},"金额单位：元"]
["人员经费","","","公用经费","","","","",""]
["经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额"]
["301","工资福利支出",{"v":8942314.59,"d":"8,942,314.59"},"302","商品和服务支出",{"v":4775502.94,"d":"4,775,502.94"},"310","其他资本性支出",{"v":4323313.05,"d":"4,323,313.05"}]
["30101","  基本工资",{"v":3431936,"d":"3,431,936.00"},"30201","  办公费",{"v":217301.2,"d":"217,301.20"},"31001","  房屋建筑物购建",{"v":0,"d":"0.00"}]
["30102","  津贴补贴",{"v":2543551,"d":"2,543,551.00"},"30202","  印刷费",{"v":211645.3,"d":"211,645.30"},"31002","  办公设备购置",{"v":49237,"d":"49,237.00"}]
["30103","  奖金",{"v":265939,"d":"265,939.00"},"30203","  咨询费",{"v":0,"d":"0.00"},"31003","  专用设备购置",{"v":0,"d":"0.00"}]
["30104","  其他社会保障  缴费",{"v":797786.68,"d":"797,786.68"},"30204","  手续费",{"v":0,"d":"0.00"},"31005","  基础设施建设",{"v":0,"d":"0.00"}]
["30106","  伙食补助费",{"v":291196,"d":"291,196.00"},"30205","  水费",{"v":16610,"d":"16,610.00"},"31006","  大型修缮",{"v":0,"d":"0.00"}]
["30107","  绩效工资",{"v":0,"d":"0.00"},"30206","  电费",{"v":114344.22,"d":"114,344.22"},"31007","  信息网络及软件购置更新",{"v":3428451,"d":"3,428,451.00"}]
["30108","  机关事业单位基本养老保险缴费",{"v":1187926.49,"d":"1,187,926.49"},"30207","  邮电费",{"v":143726.05,"d":"143,726.05"},"31008","  物资储备",{"v":0,"d":"0.00"}]
["30109","  职业年金缴费",{"v":0,"d":"0.00"},"30208","  取暖费",{"v":0,"d":"0.00"},"31009","  土地补偿",{"v":0,"d":"0.00"}]
["30199","  其他工资福利支出",{"v":423979.42,"d":"423,979.42"},"30209","  物业管理费",{"v":24279,"d":"24,279.00"},"31010","  安置补助",{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":6693261.65,"d":"6,693,261.65"},"30211","  差旅费",{"v":445351.5,"d":"445,351.50"},"310111","  地上附着物和青苗补偿",{"v":0,"d":"0.00"}]
["30301","  离休费",{"v":0,"d":"0.00"},"30212","  因公出国（境）费用",{"v":0,"d":"0.00"},"31012","  拆迁补偿",{"v":0,"d":"0.00"}]
["30302","  退休费",{"v":38825,"d":"38,825.00"},"30213","  维修（护）费",{"v":361270.68,"d":"361,270.68"},"31013","  公务用车购置",{"v":296000,"d":"296,000.00"}]
["30303","  退职（役）费",{"v":0,"d":"0.00"},"30214","  租赁费",{"v":0,"d":"0.00"},"31019","  其他交通工具购置",{"v":0,"d":"0.00"}]
["30304","  抚恤金",{"v":129114,"d":"129,114.00"},"30215","  会议费",{"v":121494,"d":"121,494.00"},"31020","  产权参股","—"]
["30305","  生活补贴",{"v":87624,"d":"87,624.00"},"30216","  培训费",{"v":75356.4,"d":"75,356.40"},"31099","  其他资本性支出",{"v":549625.05,"d":"549,625.05"}]
["30306","  救济费",{"v":0,"d":"0.00"},"30217","  公务接待费",{"v":62155,"d":"62,155.00"},"304","对企事业单位的补贴",{"v":0,"d":"0.00"}]
["30307","  医疗费",{"v":12848,"d":"12,848.00"},"30218","  专用材料费",{"v":0,"d":"0.00"},"30401","  企业政策性补贴",{"v":0,"d":"0.00"}]
["30308","  助学金",{"v":0,"d":"0.00"},"30224","  被装购置费",{"v":67790,"d":"67,790.00"},"30402","  事业单位补贴",{"v":0,"d":"0.00"}]
["30309","  奖励金",{"v":5428555.84,"d":"5,428,555.84"},"30225","  专用燃料费",{"v":0,"d":"0.00"},"30403","  财政贴息",{"v":0,"d":"0.00"}]
["30310","  生产补贴",{"v":0,"d":"0.00"},"30226","  劳务费",{"v":81280,"d":"81,280.00"},"30499","  其他对企事业单位的补贴",{"v":0,"d":"0.00"}]
["30311","  住房公积金",{"v":0,"d":"0.00"},"30227","  委托业务费",{"v":0,"d":"0.00"},"307","债务利息支出",{"v":0,"d":"0.00"}]
["30312","  提租补贴",{"v":0,"d":"0.00"},"30228","  工会经费",{"v":139760,"d":"139,760.00"},"30701","  国内债务付息",{"v":0,"d":"0.00"}]
["30313","  购房补贴",{"v":0,"d":"0.00"},"30229","  福利费",{"v":218970,"d":"218,970.00"},"30707","  国外债务付息",{"v":0,"d":"0.00"}]
["30314","  采暖补贴",{"v":0,"d":"0.00"},"30231","  公务用车运行维护费",{"v":34842,"d":"34,842.00"},"399","其他支出",{"v":0,"d":"0.00"}]
["30315","  物业服务补贴",{"v":0,"d":"0.00"},"30239","  其他交通费用",{"v":1076836.26,"d":"1,076,836.26"},"39906","  赠与",{"v":0,"d":"0.00"}]
["30399","  其他对个人和家庭的补助支出",{"v":996294.81,"d":"996,294.81"},"30240","  税金及附加费用",{"v":0,"d":"0.00"},"","",""]
["","","","30299","  其他商品和服务支出",{"v":1362491.33,"d":"1,362,491.33"},"","",""]
["人员经费合计","",{"v":15635576.24,"d":"15,635,576.24"},"公用支出合计","","","","",{"v":9098815.99,"d":"9,098,815.99"}]

{"sheet":"一般公共预算财政拨款“三公”经费支出决算表","index":2,"n_rows":26,"n_cols":4,"rows_kept":26,"merged":[[25,0,25,3]],"flags":["formulas_cached_only"]}
[null,"一般公共预算财政拨款“三公”经费支出决算表"]
[{"$nulls":3},"草案07表"]
["编制单位：兴国县人民法院","2017年度",null,"金额单位：元"]
["项目","栏次","年初预算数","决算数"]
["行次","","1","2"]
["一、“三公”经费支出","1",{"v":534000,"d":"534,000.00"},{"v":392997,"d":"392,997.00"}]
["  1.因公出国（境）费","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  2.公务用车购置及运行维护费","3",{"v":365000,"d":"365,000.00"},{"v":330842,"d":"330,842.00"}]
["    （1）公务用车购置费","4",{"v":296000,"d":"296,000.00"},{"v":296000,"d":"296,000.00"}]
["    （2）公务用车运行维护费","5",{"v":69000,"d":"69,000.00"},{"v":34842,"d":"34,842.00"}]
["  3.公务接待费","6",{"v":169000,"d":"169,000.00"},{"v":62155,"d":"62,155.00"}]
["    （1）国内接待费","7",{"v":169000,"d":"169,000.00"},{"v":62155,"d":"62,155.00"}]
["         其中：外事接待费","8",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （2）国（境）外接待费","9",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、相关统计数","10","—","—"]
["  1.因公出国（境）团组数（个）","11","—",0]
["  2.因公出国（境）人次数（人）","12","—",0]
["  3.公务用车购置数（辆）","13","—",1]
["  4.公务用车保有量（辆）","14","—",23]
["  5.国内公务接待批次（个）","15","—",168]
["    其中：外事接待批次（个）","16","—",0]
["  6.国内公务接待人次（人）","17","—",{"v":1360,"d":"1,360"}]
["    其中：外事接待人次（人）","18","—",0]
["  7.国（境）外公务接待批次（个）","19","—",0]
["  8.国（境）外公务接待人次（人）","20","—",0]
["注：2017年度预算数为“三公”经费年初财政拨款预算数，决算数是包括当年财政拨款预算和以前年度结转结余资金安排的实际支出。","","",""]

{"sheet":"国有资产占用情况表","index":3,"n_rows":12,"n_cols":3,"rows_kept":12,"flags":["formulas_cached_only"]}
[null,"国有资产占用情况表"]
[null,null,"草案09表"]
["编制单位：兴国县人民法院","2017年度","单位：台、辆、套"]
["项  目","栏次","决算数"]
["一、车辆数合计(台、辆)","1",23]
["  1.副部（省）级及以上领导用车","2",0]
["  2.一般公务用车","3",0]
["  3.一般执法执勤用车","4",16]
["  4.特种专业技术用车","5",7]
["  5.其他用车","6",0]
["二、单价50万元（含）以上通用设备（台，套）","7",0]
["三、单价100万元（含）以上专用设备（台，套）","8",0]

{"sheet":"基本数字表","index":4,"n_rows":20,"n_cols":28,"rows_kept":20,"merged":[[3,0,3,3],[3,4,7,4],[3,5,4,10],[3,11,4,14],[3,15,3,26],[3,27,7,27],[4,0,7,2],[4,3,7,3],[4,15,4,18],[4,19,4,22],[4,23,4,26],[5,5,7,5],[5,6,7,6],[5,7,5,10],[5,11,7,11],[5,12,7,12],[5,13,7,13],[5,14,7,14],[5,15,7,15],[5,16,7,16],[5,17,7,17],[5,18,7,18],[5,19,7,19],[5,20,7,20],[5,21,7,21],[5,22,7,22],[5,23,7,23],[5,24,7,24],[5,25,7,25],[5,26,7,26],[6,7,7,7],[6,8,7,8],[6,9,7,9],[6,10,7,10],[8,0,9,0],[8,1,9,1],[8,2,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"基本数字表"]
[{"$nulls":27},"财决附03表"]
["编制单位：兴国县人民法院",{"$nulls":13},"2017年度",{"$nulls":12},"单位：人"]
["项目","","","","年末机构数（个）","编制人数","","","","","","年末实有人数","","","","其中：","","","","","","","","","","","","年末学生人数"]
["支出功能分类科目编码","","","科目名称","","","","","","","","","","","","一般公共预算财政拨款开支人数","","","","一般公共预算财政补助开支人数","","","","经费自理人数","","","",""]
["","","","","","合计","行政编制","事业编制","","","","合计","在职人员","离休人员","退休人员","小计","在职人员","离休人员","退休人员","小计","在职人员","离休人员","退休人员","小计","在职人员","离休人员","退休人员",""]
["","","","","","","","小计","参照公务员法管理人员","财政补助","经费自理","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24"]
["","","","合计",1,103,85,18,18,0,0,96,95,0,1,96,95,0,1,0,0,0,0,0,0,0,0,0]
["204","","","公共安全支出",1,103,85,18,18,0,0,96,95,0,1,96,95,0,1,0,0,0,0,0,0,0,0,0]
["20405","","","法院",1,103,85,18,18,0,0,96,95,0,1,96,95,0,1,0,0,0,0,0,0,0,0,0]
["2040501","","","  行政运行",1,103,85,18,18,0,0,96,95,0,1,96,95,0,1,0,0,0,0,0,0,0,0,0]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":14},"— 24.%d —"]

{"sheet":"机构人员情况表","index":5,"n_rows":30,"n_cols":12,"rows_kept":30,"merged":[[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[4,3,5,3],[4,4,5,4],[4,5,4,7]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"机构人员情况表"]
[{"$nulls":11},"财决附04表"]
["编制单位：兴国县人民法院",{"$nulls":4},"2017年度",{"$nulls":5},"单位：人、个"]
["项    目","行次","编制人数","年末实有人数","","","","","项    目","行次","独立编制机构数","独立核算机构数"]
["","","","合计","一般公共预算财政拨款（补助）开支人数","经费自理人数","","","","","",""]
["","","","","","小计","政府性基金开支人数","其他","","","",""]
["栏    次","","1","2","3","4","5","6","栏    次","","7","8"]
["人员情况","1","─","─","─","─","─","─","机构情况","22","─","—"]
["一、在职人员（人）","2",103,95,95,0,0,0,"一、单位机构数（个）","23",1,1]
["  （一）行政","3",85,79,79,0,0,0,"  （一）行政","24",1,1]
["        1.机关人员","4",85,79,79,0,0,0,"        1.共产党机关","25",0,0]
["          (1)共产党机关人员","5",0,0,0,0,0,0,"        2.政府机关","26",0,0]
["          (2)政府机关人员","6",0,0,0,0,0,0,"        3.人大机关","27",0,0]
["          (3)人大机关人员","7",0,0,0,0,0,0,"        4.政协机关","28",0,0]
["          (4)政协机关人员","8",0,0,0,0,0,0,"        5.群众团体","29",0,0]
["          (5)群众团体人员","9",0,0,0,0,0,0,"        6.民主党派","30",0,0]
["          (6)民主党派人员","10",0,0,0,0,0,0,"        7.政法机关","31",1,1]
["          (7)政法机关人员","11",85,79,79,0,0,0,"  （二）事业","32",0,0]
["        2.工勤人员","12",0,0,0,0,0,0,"        1.参照公务员法管理","33",0,0]
["  （二）事业","13",18,16,16,0,0,0,"        2.财政补助","34",0,0]
["        1.参照公务员法管理人员","14",18,16,16,0,0,0,"        3.经费自理 ","35",0,0]
["        2.财政补助人员","15",0,0,0,0,0,0,"  （三）其他","36","—",0]
["        3.经费自理人员","16",0,0,0,0,0,0,"","37","",""]
["二、离退休人员（人）","17","—",1,1,0,0,0,"","38","",""]
["  （一）离休人员","18","—",0,0,0,0,0,"","39","",""]
["  （二）退休人员","19","─",1,1,0,0,0,"","40","",""]
["三、其他人员（人）","20","─",0,0,0,0,0,"","41","",""]
["四、遗属人员（人）","21","─",0,0,0,0,0,"","42","",""]
[]
[{"$nulls":5},"— 25 —"]

{"sheet":"非税收入征缴情况表","index":6,"n_rows":30,"n_cols":16,"rows_kept":30,"merged":[[3,0,3,4],[3,5,5,5],[3,6,3,10],[3,11,3,15],[4,0,5,3],[4,4,5,4],[4,6,5,6],[4,7,4,9],[4,10,5,10],[4,11,5,11],[4,12,4,14],[4,15,5,15],[6,0,7,0],[6,1,7,1],[6,2,7,2],[6,3,7,3],[8,0,8,3],[9,0,9,3],[10,0,10,3],[11,0,11,3],[12,0,12,3],[13,0,13,3],[14,0,14,3],[15,0,15,3],[16,0,16,3],[17,0,17,3],[18,0,18,3],[19,0,19,3],[20,0,20,3],[21,0,21,3],[22,0,22,3],[23,0,23,3],[24,0,24,3],[25,0,25,3],[26,0,26,3],[27,0,27,3]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"非税收入征缴情况表"]
[{"$nulls":15},"财决附05表"]
["编制单位：兴国县人民法院",{"$nulls":8},"2017年度",{"$nulls":5},"金额单位：元"]
["项目","","","","","总计","纳入预算管理","","","","","纳入财政专户管理","","","",""]
["收入分类科目编码","","","","科目名称","","合计","已缴国库","","","应缴未缴国库","合计","已缴财政专户","","","未缴财政专户"]
["","","","","","","","小计","缴入本级国库","缴入非本级国库","","","小计","缴入本级财政专户","缴入非本级财政专户",""]
["类","款","项","目","栏次","1","2","3","4","5","6","7","8","9","10","11"]
["","","","","合计",{"v":12070000,"d":"12,070,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12070000,"d":"12,070,000.00"},{"v":12070000,"d":"12,070,000.00"},{"v":9240000,"d":"9,240,000.00"},{"v":2830000,"d":"2,830,000.00"},{"v":0,"d":"0.00"}]
["","","","","一、政府性基金收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","",""]
["","","","","二、专项收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","",""]
["","","","","三、行政事业性收费收入",{"v":9450000,"d":"9,450,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9450000,"d":"9,450,000.00"},{"v":9450000,"d":"9,450,000.00"},{"v":6620000,"d":"6,620,000.00"},{"v":2830000,"d":"2,830,000.00"},{"v":0,"d":"0.00"}]
["1030402","","","","法院行政事业性收费收入",{"v":9450000,"d":"9,450,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9450000,"d":"9,450,000.00"},{"v":9450000,"d":"9,450,000.00"},{"v":6620000,"d":"6,620,000.00"},{"v":2830000,"d":"2,830,000.00"},{"v":0,"d":"0.00"}]
["103040201","","","","  诉讼费",{"v":9450000,"d":"9,450,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9450000,"d":"9,450,000.00"},{"v":9450000,"d":"9,450,000.00"},{"v":6620000,"d":"6,620,000.00"},{"v":2830000,"d":"2,830,000.00"},{"v":0,"d":"0.00"}]
["","","","","四、罚没收入",{"v":2620000,"d":"2,620,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2620000,"d":"2,620,000.00"},{"v":2620000,"d":"2,620,000.00"},{"v":2620000,"d":"2,620,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1030501","","","","一般罚没收入",{"v":2620000,"d":"2,620,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2620000,"d":"2,620,000.00"},{"v":2620000,"d":"2,620,000.00"},{"v":2620000,"d":"2,620,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["103050103","","","","  法院罚没收入",{"v":2620000,"d":"2,620,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2620000,"d":"2,620,000.00"},{"v":2620000,"d":"2,620,000.00"},{"v":2620000,"d":"2,620,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","五、国有资本经营收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","",""]
["","","","","六、国有资源（资产）有偿使用收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","",""]
["","","","","七、捐赠收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","",""]
["","","","","八、政府住房基金收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","",""]
["","","","","九、其他收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","",""]
[]
[{"$nulls":9},"— 26.%d —"]

{"sheet":"收入支出决算总表","index":7,"n_rows":45,"n_cols":15,"rows_kept":45,"merged":[[3,0,3,4],[3,5,3,14],[29,5,29,10],[30,5,30,10],[31,5,31,10],[32,5,32,10],[33,5,33,10],[34,5,34,10],[35,5,35,10],[36,5,36,10],[37,5,37,10],[38,5,38,10],[39,5,39,10],[40,5,40,10],[41,5,41,10],[42,0,42,4]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"收入支出决算总表"]
[{"$nulls":14},"财决01表"]
["编制单位：兴国县人民法院",{"$nulls":6},"2017年度",{"$nulls":6},"金额单位：元"]
["收入","","","","","支出","","","","","","","","",""]
["项目","行次","年初预算数","调整预算数","决算数","项目(按功能分类)","行次","年初预算数","调整预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","调整预算数","决算数"]
["栏次","","1","2","3","栏次","","4","5","6","栏次","","7","8","9"]
["一、财政拨款收入","1",{"v":23859320.52,"d":"23,859,320.52"},{"v":23859320.52,"d":"23,859,320.52"},{"v":23859320.52,"d":"23,859,320.52"},"一、一般公共服务支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、基本支出","60",{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"}]
["　　其中：政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、外交支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    人员经费","61",{"v":15635576.24,"d":"15,635,576.24"},{"v":15635576.24,"d":"15,635,576.24"},{"v":15635576.24,"d":"15,635,576.24"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、国防支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    日常公用经费","62",{"v":9098815.99,"d":"9,098,815.99"},{"v":9098815.99,"d":"9,098,815.99"},{"v":9098815.99,"d":"9,098,815.99"}]
["三、事业收入","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、公共安全支出","40",{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},"二、项目支出","63",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["四、经营收入","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、教育支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本建设类项目","64",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、科学技术支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    行政事业类项目","65",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["六、其他收入","7",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"七、文化体育与传媒支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、上缴上级支出","66",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","","","八、社会保障和就业支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、经营支出","67",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","9","","","","九、医疗卫生与计划生育支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、对附属单位补助支出","68",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","10","","","","十、节能环保支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","69","","",""]
["","11","","","","十一、城乡社区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"支出经济分类","70","—","—","—"]
["","12","","","","十二、农林水支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"基本支出和项目支出合计","71","—","—",{"v":24734392.23,"d":"24,734,392.23"}]
["","13","","","","十三、交通运输支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    工资福利支出","72","—","—",{"v":8942314.59,"d":"8,942,314.59"}]
["","14","","","","十四、资源勘探信息等支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    商品和服务支出","73","—","—",{"v":4775502.94,"d":"4,775,502.94"}]
["","15","","","","十五、商业服务业等支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对个人和家庭的补助","74","—","—",{"v":6693261.65,"d":"6,693,261.65"}]
["","16","","","","十六、金融支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对企事业单位的补贴","75","—","—",{"v":0,"d":"0.00"}]
["","17","","","","十七、援助其他地区支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    债务利息支出","76","—","—",{"v":0,"d":"0.00"}]
["","18","","","","十八、国土海洋气象等支出","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本建设支出","77","—","—",{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","55",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他资本性支出","78","—","—",{"v":4323313.05,"d":"4,323,313.05"}]
["","20","","","","二十、粮油物资储备支出","56",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他支出","79","—","—",{"v":0,"d":"0.00"}]
["","21","","","","二十一、其他支出","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","80","","",""]
["","22","","","","二十二、债务还本支出","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","81","","",""]
["","23","","","","二十三、债务付息支出","59",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","82","","",""]
["本年收入合计","24",{"v":23859320.52,"d":"23,859,320.52"},{"v":23859320.52,"d":"23,859,320.52"},{"v":23859320.52,"d":"23,859,320.52"},"本年支出合计","","","","","","83",{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"}]
["    用事业基金弥补收支差额","25",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    结余分配","","","","","","84","—","—",{"v":0,"d":"0.00"}]
["    年初结转和结余","26",{"v":12579996.85,"d":"12,579,996.85"},{"v":12579996.85,"d":"12,579,996.85"},{"v":12579996.85,"d":"12,579,996.85"},"      交纳所得税","104","","","","　　其中：交纳所得税","85","—","—",{"v":0,"d":"0.00"}]
["      基本支出结转","27","—","—",{"v":12579996.85,"d":"12,579,996.85"},"      提取职工福利基金","105","","","","　　　　　提取职工福利基金","86","—","—",{"v":0,"d":"0.00"}]
["      项目支出结转和结余","28","—","—",{"v":0,"d":"0.00"},"      转入事业基金","106","","","","　　　　　转入事业基金","87","—","—",{"v":0,"d":"0.00"}]
["      经营结余","29","—","—",{"v":0,"d":"0.00"},"      其他","107","","","","　　　　　其他","88","—","—",{"v":0,"d":"0.00"}]
["","30","","","","    年末结转和结余","108","","","","　　年末结余","89",{"v":11704925.14,"d":"11,704,925.14"},{"v":11704925.14,"d":"11,704,925.14"},{"v":11704925.14,"d":"11,704,925.14"}]
["","31","","","","      基本支出结转","","","","","","90","—","—",{"v":11704925.14,"d":"11,704,925.14"}]
["","32","","","","      项目支出结转和结余","","","","","","91","—","—",{"v":0,"d":"0.00"}]
["","33","","","","      经营结余","","","","","","92","—","—",{"v":0,"d":"0.00"}]
["","34","","","","","","","","","","93","","",""]
["","35","","","","","","","","","","94","","",""]
["总计","36",{"v":36439317.37,"d":"36,439,317.37"},{"v":36439317.37,"d":"36,439,317.37"},{"v":36439317.37,"d":"36,439,317.37"},"总计","","","","","","95",{"v":36439317.37,"d":"36,439,317.37"},{"v":36439317.37,"d":"36,439,317.37"},{"v":36439317.37,"d":"36,439,317.37"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","",""]
[]
[{"$nulls":7},"— 1 —"]

{"sheet":"财政拨款收入支出决算总表","index":8,"n_rows":40,"n_cols":27,"rows_kept":40,"merged":[[3,0,3,4],[3,5,3,15],[3,16,3,26],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,4,9],[4,10,4,12],[4,13,4,15],[4,16,5,16],[4,17,5,17],[4,18,4,20],[4,21,4,23],[4,24,4,26],[37,0,37,5]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"财政拨款收入支出决算总表"]
[{"$nulls":26},"财决01-1表"]
["编制单位：兴国县人民法院",{"$nulls":12},"2017年度",{"$nulls":12},"金额单位：元"]
["收     入","","","","","支     出","","","","","","","","","","","支     出","","","","","","","","","",""]
["项    目","行次","年初预算数","调整预算数","决算数","项目（按功能分类）","行次","年初预算数","","","调整预算数","","","决算数","","","项目(按支出性质和经济分类)","行次","年初预算数","","","调整预算数","","","决算数","",""]
["","","","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","1","2","3","栏    次","","4","5","6","7","8","9","10","11","12","栏    次","","13","14","15","16","17","18","19","20","21"]
["一、一般公共预算财政拨款","1",{"v":23859320.52,"d":"23,859,320.52"},{"v":23859320.52,"d":"23,859,320.52"},{"v":23859320.52,"d":"23,859,320.52"},"一、一般公共服务支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、基本支出","54",{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":0,"d":"0.00"},{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":0,"d":"0.00"},{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    人员经费","55",{"v":15635576.24,"d":"15,635,576.24"},{"v":15635576.24,"d":"15,635,576.24"},{"v":0,"d":"0.00"},{"v":15635576.24,"d":"15,635,576.24"},{"v":15635576.24,"d":"15,635,576.24"},{"v":0,"d":"0.00"},{"v":15635576.24,"d":"15,635,576.24"},{"v":15635576.24,"d":"15,635,576.24"},{"v":0,"d":"0.00"}]
["","3","","","","三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    日常公用经费","56",{"v":9098815.99,"d":"9,098,815.99"},{"v":9098815.99,"d":"9,098,815.99"},{"v":0,"d":"0.00"},{"v":9098815.99,"d":"9,098,815.99"},{"v":9098815.99,"d":"9,098,815.99"},{"v":0,"d":"0.00"},{"v":9098815.99,"d":"9,098,815.99"},{"v":9098815.99,"d":"9,098,815.99"},{"v":0,"d":"0.00"}]
["","4","","","","四、公共安全支出","34",{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":0,"d":"0.00"},{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":0,"d":"0.00"},{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":0,"d":"0.00"},"二、项目支出","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5","","","","五、教育支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本建设类项目","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6","","","","六、科学技术支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    行政事业类项目","59",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","7","","","","七、文化体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","60","","","","","","","","",""]
["","8","","","","八、社会保障和就业支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","61","","","","","","","","",""]
["","9","","","","九、医疗卫生与计划生育支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","62","","","","","","","","",""]
["","10","","","","十、节能环保支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","63","","","","","","","","",""]
["","11","","","","十一、城乡社区支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"支出经济分类","64","—","—","—","—","—","—","—","—","—"]
["","12","","","","十二、农林水支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    工资福利支出","65","—","—","—","—","—","—",{"v":8942314.59,"d":"8,942,314.59"},{"v":8942314.59,"d":"8,942,314.59"},{"v":0,"d":"0.00"}]
["","13","","","","十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    商品和服务支出","66","—","—","—","—","—","—",{"v":4775502.94,"d":"4,775,502.94"},{"v":4775502.94,"d":"4,775,502.94"},{"v":0,"d":"0.00"}]
["","14","","","","十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对个人和家庭的补助","67","—","—","—","—","—","—",{"v":6693261.65,"d":"6,693,261.65"},{"v":6693261.65,"d":"6,693,261.65"},{"v":0,"d":"0.00"}]
["","15","","","","十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对企事业单位的补贴","68","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","","","十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    债务利息支出","69","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","","","十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本建设支出","70","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","","","十八、国土海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他资本性支出","71","—","—","—","—","—","—",{"v":4323313.05,"d":"4,323,313.05"},{"v":4323313.05,"d":"4,323,313.05"},{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他支出","72","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","20","","","","二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","73","","","","","","","","",""]
["","21","","","","二十一、其他支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","74","","","","","","","","",""]
["","22","","","","二十二、债务还本支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","75","","","","","","","","",""]
["","23","","","","二十三、债务付息支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","76","","","","","","","","",""]
["本年收入合计","24",{"v":23859320.52,"d":"23,859,320.52"},{"v":23859320.52,"d":"23,859,320.52"},{"v":23859320.52,"d":"23,859,320.52"},"本年支出合计","77",{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":0,"d":"0.00"},{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":0,"d":"0.00"},{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":0,"d":"0.00"},"本年支出合计","77",{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":0,"d":"0.00"},{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":0,"d":"0.00"},{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":0,"d":"0.00"}]
["","25","","","","","78","","","","","","","","","","","78","","","","","","","","",""]
["年初财政拨款结转和结余","26",{"v":12579996.85,"d":"12,579,996.85"},{"v":12579996.85,"d":"12,579,996.85"},{"v":12579996.85,"d":"12,579,996.85"},"年末财政拨款结转和结余","79",{"v":11704925.14,"d":"11,704,925.14"},{"v":11704925.14,"d":"11,704,925.14"},{"v":0,"d":"0.00"},{"v":11704925.14,"d":"11,704,925.14"},{"v":11704925.14,"d":"11,704,925.14"},{"v":0,"d":"0.00"},{"v":11704925.14,"d":"11,704,925.14"},{"v":11704925.14,"d":"11,704,925.14"},{"v":0,"d":"0.00"},"年末财政拨款结转和结余","79",{"v":11704925.14,"d":"11,704,925.14"},{"v":11704925.14,"d":"11,704,925.14"},{"v":0,"d":"0.00"},{"v":11704925.14,"d":"11,704,925.14"},{"v":11704925.14,"d":"11,704,925.14"},{"v":0,"d":"0.00"},{"v":11704925.14,"d":"11,704,925.14"},{"v":11704925.14,"d":"11,704,925.14"},{"v":0,"d":"0.00"}]
["一、一般公共预算财政拨款","27",{"v":12579996.85,"d":"12,579,996.85"},{"v":12579996.85,"d":"12,579,996.85"},{"v":12579996.85,"d":"12,579,996.85"},"    基本支出结转","80",{"v":11704925.14,"d":"11,704,925.14"},{"v":11704925.14,"d":"11,704,925.14"},{"v":0,"d":"0.00"},{"v":11704925.14,"d":"11,704,925.14"},{"v":11704925.14,"d":"11,704,925.14"},{"v":0,"d":"0.00"},{"v":11704925.14,"d":"11,704,925.14"},{"v":11704925.14,"d":"11,704,925.14"},{"v":0,"d":"0.00"},"    基本支出结转","80",{"v":11704925.14,"d":"11,704,925.14"},{"v":11704925.14,"d":"11,704,925.14"},{"v":0,"d":"0.00"},{"v":11704925.14,"d":"11,704,925.14"},{"v":11704925.14,"d":"11,704,925.14"},{"v":0,"d":"0.00"},{"v":11704925.14,"d":"11,704,925.14"},{"v":11704925.14,"d":"11,704,925.14"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","28",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    项目支出结转和结余","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    项目支出结转和结余","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","29","","","","","82","","","","","","","","","","","82","","","","","","","","",""]
["总计","30",{"v":36439317.37,"d":"36,439,317.37"},{"v":36439317.37,"d":"36,439,317.37"},{"v":36439317.37,"d":"36,439,317.37"},"总计","83",{"v":36439317.37,"d":"36,439,317.37"},{"v":36439317.37,"d":"36,439,317.37"},{"v":0,"d":"0.00"},{"v":36439317.37,"d":"36,439,317.37"},{"v":36439317.37,"d":"36,439,317.37"},{"v":0,"d":"0.00"},{"v":36439317.37,"d":"36,439,317.37"},{"v":36439317.37,"d":"36,439,317.37"},{"v":0,"d":"0.00"},"总计","83",{"v":36439317.37,"d":"36,439,317.37"},{"v":36439317.37,"d":"36,439,317.37"},{"v":0,"d":"0.00"},{"v":36439317.37,"d":"36,439,317.37"},{"v":36439317.37,"d":"36,439,317.37"},{"v":0,"d":"0.00"},{"v":36439317.37,"d":"36,439,317.37"},{"v":36439317.37,"d":"36,439,317.37"},{"v":0,"d":"0.00"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":13},"—2.%d —"]

{"sheet":"收入决算表","index":9,"n_rows":19,"n_cols":11,"rows_kept":19,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"财决03表"]
["编制单位：兴国县人民法院",{"$nulls":5},"2017年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",{"v":23859320.52,"d":"23,859,320.52"},{"v":23859320.52,"d":"23,859,320.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["204","","","公共安全支出",{"v":23859320.52,"d":"23,859,320.52"},{"v":23859320.52,"d":"23,859,320.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20405","","","法院",{"v":23859320.52,"d":"23,859,320.52"},{"v":23859320.52,"d":"23,859,320.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040501","","","  行政运行",{"v":23859320.52,"d":"23,859,320.52"},{"v":23859320.52,"d":"23,859,320.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
[]
[{"$nulls":6},"—4.%d —"]

{"sheet":"支出决算表","index":10,"n_rows":19,"n_cols":10,"rows_kept":19,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"财决04表"]
["编制单位：兴国县人民法院",{"$nulls":4},"2017年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["204","","","公共安全支出",{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20405","","","法院",{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040501","","","  行政运行",{"v":24734392.23,"d":"24,734,392.23"},{"v":24734392.23,"d":"24,734,392.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
[]
[{"$nulls":5},"— 4.%d —"]