{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["CA01 收入支出决算总表","CA02 收入决算表","CA03 支出决算表","CA04 财政拨款收入支出决算总表","CA05 一般公共预算财政拨款支出决算表","CA06 一般公共预算财政拨款基本支出决算表","CA07 一般公共预算财政拨款“三公”经费支出决算表","CA08 政府性基金预算财政拨款收入支出决算表","CA09 国有资产占用情况表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"CA01 收入支出决算总表","index":0,"n_rows":37,"n_cols":10,"rows_kept":37,"merged":[[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,3,9],[3,5,3,9],[3,5,3,9],[3,5,3,9],[3,5,3,9],[36,0,36,9],[36,0,36,9],[36,0,36,9],[36,0,36,9],[36,0,36,9],[36,0,36,9],[36,0,36,9],[36,0,36,9],[36,0,36,9],[36,0,36,9]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"收入支出决算总表"]
[{"$nulls":9},"金额单位：元"]
["编制单位：兴国县梅窖镇人民政府",{"$nulls":3},"2019年度",{"$nulls":4},"公开01表"]
["收     入","","","","","支     出","","","",""]
["项    目","行次","年初预算数","调整预算数","决算数","项目（按功能分类）","行次","年初预算数","调整预算数","决算数"]
["栏    次","","1","2","3","栏    次","","4","5","6"]
["一、一般公共预算财政拨款收入","1",{"v":21254394.42,"d":"21,254,394.42"},{"v":21254394.42,"d":"21,254,394.42"},{"v":21254394.42,"d":"21,254,394.42"},"一、一般公共服务支出","31",{"v":5158496.86,"d":"5,158,496.86"},{"v":5158496.86,"d":"5,158,496.86"},{"v":5158496.86,"d":"5,158,496.86"}]
["二、政府性基金预算财政拨款收入","2",{"v":3000000,"d":"3,000,000.00"},{"v":3000000,"d":"3,000,000.00"},{"v":3000000,"d":"3,000,000.00"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["三、上级补助收入","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["四、事业收入","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["五、经营收入","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、教育支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["六、附属单位上缴收入","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、科学技术支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["七、其他收入","7",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"七、文化旅游体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","","","八、社会保障和就业支出","38",{"v":38275,"d":"38,275.00"},{"v":38275,"d":"38,275.00"},{"v":38275,"d":"38,275.00"}]
["","9","","","","九、卫生健康支出","39",{"v":37551,"d":"37,551.00"},{"v":37551,"d":"37,551.00"},{"v":37551,"d":"37,551.00"}]
["","10","","","","十、节能环保支出","40",{"v":72137,"d":"72,137.00"},{"v":72137,"d":"72,137.00"},{"v":72137,"d":"72,137.00"}]
["","11","","","","十一、城乡社区支出","41",{"v":3903403.69,"d":"3,903,403.69"},{"v":3903403.69,"d":"3,903,403.69"},{"v":3903403.69,"d":"3,903,403.69"}]
["","12","","","","十二、农林水支出","42",{"v":9270248.33,"d":"9,270,248.33"},{"v":9270248.33,"d":"9,270,248.33"},{"v":9270248.33,"d":"9,270,248.33"}]
["","13","","","","十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","14","","","","十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15","","","","十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","","","十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","","","十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","","","十八、自然资源海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","20","","","","二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","","","二十一、灾害防治及应急管理支出","51",{"v":8100,"d":"8,100.00"},{"v":8100,"d":"8,100.00"},{"v":8100,"d":"8,100.00"}]
["","22","","","","二十二、其他支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","23","","","","二十三、债务还本支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","24","","","","二十四、债务付息支出","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","25","","","","","55","","",""]
["本年收入合计","26",{"v":24254394.42,"d":"24,254,394.42"},{"v":24254394.42,"d":"24,254,394.42"},{"v":24254394.42,"d":"24,254,394.42"},"本年支出合计","56",{"v":18488211.88,"d":"18,488,211.88"},{"v":18488211.88,"d":"18,488,211.88"},{"v":18488211.88,"d":"18,488,211.88"}]
["  用事业基金弥补收支差额","27",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  结余分配                 ","57","-","-",{"v":0,"d":"0.00"}]
["  年初结转和结余","28",{"v":3914953.39,"d":"3,914,953.39"},{"v":3914953.39,"d":"3,914,953.39"},{"v":3914953.39,"d":"3,914,953.39"},"  年末结转和结余                                ","58",{"v":9681135.93,"d":"9,681,135.93"},{"v":9681135.93,"d":"9,681,135.93"},{"v":9681135.93,"d":"9,681,135.93"}]
["","29","","","","                             ","59","","",""]
["总计","30",{"v":28169347.81,"d":"28,169,347.81"},{"v":28169347.81,"d":"28,169,347.81"},{"v":28169347.81,"d":"28,169,347.81"},"总计","60",{"v":28169347.81,"d":"28,169,347.81"},{"v":28169347.81,"d":"28,169,347.81"},{"v":28169347.81,"d":"28,169,347.81"}]
["注：本表反映部门本年度的总收支和年末结转结余情况。","","","","","","","","",""]

{"sheet":"CA02 收入决算表","index":1,"n_rows":58,"n_cols":12,"rows_kept":58,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,3,8],[3,7,3,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,11,6,11],[3,11,6,11],[3,11,6,11],[3,11,6,11],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,2],[55,0,55,2],[55,0,55,2],[56,0,56,2],[56,0,56,2],[56,0,56,2],[57,0,57,11],[57,0,57,11],[57,0,57,11],[57,0,57,11],[57,0,57,11],[57,0,57,11],[57,0,57,11],[57,0,57,11],[57,0,57,11],[57,0,57,11],[57,0,57,11],[57,0,57,11]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":11},"金额单位：元"]
["编制单位：兴国县梅窖镇人民政府",{"$nulls":5},"2019年度",{"$nulls":4},"公开02表"]
["项    目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","小计","其中：教育收费","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8"]
["","","","合计",{"v":24254394.42,"d":"24,254,394.42"},{"v":24254394.42,"d":"24,254,394.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":5344546.28,"d":"5,344,546.28"},{"v":5344546.28,"d":"5,344,546.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":5233946.28,"d":"5,233,946.28"},{"v":5233946.28,"d":"5,233,946.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010301","","","  行政运行",{"v":5233946.28,"d":"5,233,946.28"},{"v":5233946.28,"d":"5,233,946.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20129","","","群众团体事务",{"v":110600,"d":"110,600.00"},{"v":110600,"d":"110,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2012901","","","  行政运行",{"v":110600,"d":"110,600.00"},{"v":110600,"d":"110,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术支出",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20699","","","其他科学技术支出",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2069999","","","  其他科学技术支出",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","","","文化旅游体育与传媒支出",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20799","","","其他文化体育与传媒支出",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2079903","","","  文化产业发展专项支出",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":172339,"d":"172,339.00"},{"v":172339,"d":"172,339.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":93629,"d":"93,629.00"},{"v":93629,"d":"93,629.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080705","","","  公益性岗位补贴",{"v":13629,"d":"13,629.00"},{"v":13629,"d":"13,629.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080799","","","  其他就业补助支出",{"v":80000,"d":"80,000.00"},{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20820","","","临时救助",{"v":78710,"d":"78,710.00"},{"v":78710,"d":"78,710.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082001","","","  临时救助支出",{"v":78710,"d":"78,710.00"},{"v":78710,"d":"78,710.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":15244.76,"d":"15,244.76"},{"v":15244.76,"d":"15,244.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21007","","","计划生育事务",{"v":15244.76,"d":"15,244.76"},{"v":15244.76,"d":"15,244.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100717","","","  计划生育服务",{"v":10244.76,"d":"10,244.76"},{"v":10244.76,"d":"10,244.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100799","","","  其他计划生育事务支出",{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",{"v":5684537,"d":"5,684,537.00"},{"v":5684537,"d":"5,684,537.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21203","","","城乡社区公共设施",{"v":2684537,"d":"2,684,537.00"},{"v":2684537,"d":"2,684,537.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120303","","","  小城镇基础设施建设",{"v":48137,"d":"48,137.00"},{"v":48137,"d":"48,137.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120399","","","  其他城乡社区公共设施支出",{"v":2636400,"d":"2,636,400.00"},{"v":2636400,"d":"2,636,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21208","","","国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":3000000,"d":"3,000,000.00"},{"v":3000000,"d":"3,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120801","","","  征地和拆迁补偿支出",{"v":3000000,"d":"3,000,000.00"},{"v":3000000,"d":"3,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","","","农林水支出",{"v":12537727.38,"d":"12,537,727.38"},{"v":12537727.38,"d":"12,537,727.38"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21301","","","农业",{"v":3769017.36,"d":"3,769,017.36"},{"v":3769017.36,"d":"3,769,017.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130108","","","  病虫害控制",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130119","","","  防灾救灾",{"v":6000,"d":"6,000.00"},{"v":6000,"d":"6,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130199","","","  其他农业支出",{"v":3743017.36,"d":"3,743,017.36"},{"v":3743017.36,"d":"3,743,017.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21302","","","林业和草原",{"v":172207,"d":"172,207.00"},{"v":172207,"d":"172,207.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130201","","","  行政运行",{"v":13910,"d":"13,910.00"},{"v":13910,"d":"13,910.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130299","","","  其他林业和草原支出",{"v":158297,"d":"158,297.00"},{"v":158297,"d":"158,297.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21303","","","水利",{"v":491500.29,"d":"491,500.29"},{"v":491500.29,"d":"491,500.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130305","","","  水利工程建设",{"v":150311,"d":"150,311.00"},{"v":150311,"d":"150,311.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130306","","","  水利工程运行与维护",{"v":276189.29,"d":"276,189.29"},{"v":276189.29,"d":"276,189.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130314","","","  防汛",{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130316","","","  农田水利",{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21305","","","扶贫",{"v":4248440,"d":"4,248,440.00"},{"v":4248440,"d":"4,248,440.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130501","","","  行政运行",{"v":33600,"d":"33,600.00"},{"v":33600,"d":"33,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130505","","","  生产发展",{"v":1068,"d":"1,068.00"},{"v":1068,"d":"1,068.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130599","","","  其他扶贫支出",{"v":4213772,"d":"4,213,772.00"},{"v":4213772,"d":"4,213,772.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21307","","","农村综合改革",{"v":3795562.73,"d":"3,795,562.73"},{"v":3795562.73,"d":"3,795,562.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130701","","","  对村级一事一议的补助",{"v":3795562.73,"d":"3,795,562.73"},{"v":3795562.73,"d":"3,795,562.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21399","","","其他农林水支出",{"v":61000,"d":"61,000.00"},{"v":61000,"d":"61,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2139999","","","  其他农林水支出",{"v":61000,"d":"61,000.00"},{"v":61000,"d":"61,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度取得的各项收入情况。","","","","","","","","","","",""]

{"sheet":"CA03 支出决算表","index":2,"n_rows":56,"n_cols":10,"rows_kept":56,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[55,0,55,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"金额单位：元"]
["编制单位：兴国县梅窖镇人民政府",{"$nulls":4},"2019年度",{"$nulls":3},"公开03表"]
["项    目","","","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":18488211.88,"d":"18,488,211.88"},{"v":6057518.85,"d":"6,057,518.85"},{"v":12430693.03,"d":"12,430,693.03"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":5158496.86,"d":"5,158,496.86"},{"v":5158496.86,"d":"5,158,496.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20101","","","人大事务",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010101","","","  行政运行",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":5078296.86,"d":"5,078,296.86"},{"v":5078296.86,"d":"5,078,296.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010301","","","  行政运行",{"v":5078296.86,"d":"5,078,296.86"},{"v":5078296.86,"d":"5,078,296.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20129","","","群众团体事务",{"v":60200,"d":"60,200.00"},{"v":60200,"d":"60,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2012901","","","  行政运行",{"v":60200,"d":"60,200.00"},{"v":60200,"d":"60,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":38275,"d":"38,275.00"},{"v":38275,"d":"38,275.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":14175,"d":"14,175.00"},{"v":14175,"d":"14,175.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080705","","","  公益性岗位补贴",{"v":14175,"d":"14,175.00"},{"v":14175,"d":"14,175.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20820","","","临时救助",{"v":24100,"d":"24,100.00"},{"v":24100,"d":"24,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082001","","","  临时救助支出",{"v":24100,"d":"24,100.00"},{"v":24100,"d":"24,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":37551,"d":"37,551.00"},{"v":37551,"d":"37,551.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21007","","","计划生育事务",{"v":37551,"d":"37,551.00"},{"v":37551,"d":"37,551.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100717","","","  计划生育服务",{"v":37551,"d":"37,551.00"},{"v":37551,"d":"37,551.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["211","","","节能环保支出",{"v":72137,"d":"72,137.00"},{"v":72137,"d":"72,137.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21101","","","环境保护管理事务",{"v":72137,"d":"72,137.00"},{"v":72137,"d":"72,137.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2110199","","","  其他环境保护管理事务支出",{"v":72137,"d":"72,137.00"},{"v":72137,"d":"72,137.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",{"v":3903403.69,"d":"3,903,403.69"},{"v":56000,"d":"56,000.00"},{"v":3847403.69,"d":"3,847,403.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21201","","","城乡社区管理事务",{"v":56000,"d":"56,000.00"},{"v":56000,"d":"56,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120101","","","  行政运行",{"v":56000,"d":"56,000.00"},{"v":56000,"d":"56,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21203","","","城乡社区公共设施",{"v":2131612,"d":"2,131,612.00"},{"v":0,"d":"0.00"},{"v":2131612,"d":"2,131,612.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120399","","","  其他城乡社区公共设施支出",{"v":2131612,"d":"2,131,612.00"},{"v":0,"d":"0.00"},{"v":2131612,"d":"2,131,612.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21208","","","国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":1715791.69,"d":"1,715,791.69"},{"v":0,"d":"0.00"},{"v":1715791.69,"d":"1,715,791.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120801","","","  征地和拆迁补偿支出",{"v":1715791.69,"d":"1,715,791.69"},{"v":0,"d":"0.00"},{"v":1715791.69,"d":"1,715,791.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","","","农林水支出",{"v":9270248.33,"d":"9,270,248.33"},{"v":686958.99,"d":"686,958.99"},{"v":8583289.34,"d":"8,583,289.34"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21301","","","农业",{"v":2348483.63,"d":"2,348,483.63"},{"v":491848.99,"d":"491,848.99"},{"v":1856634.64,"d":"1,856,634.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130108","","","  病虫害控制",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130199","","","  其他农业支出",{"v":2328483.63,"d":"2,328,483.63"},{"v":471848.99,"d":"471,848.99"},{"v":1856634.64,"d":"1,856,634.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21302","","","林业和草原",{"v":172207,"d":"172,207.00"},{"v":13910,"d":"13,910.00"},{"v":158297,"d":"158,297.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130201","","","  行政运行",{"v":13910,"d":"13,910.00"},{"v":13910,"d":"13,910.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130299","","","  其他林业和草原支出",{"v":158297,"d":"158,297.00"},{"v":0,"d":"0.00"},{"v":158297,"d":"158,297.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21303","","","水利",{"v":164413.3,"d":"164,413.30"},{"v":0,"d":"0.00"},{"v":164413.3,"d":"164,413.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130305","","","  水利工程建设",{"v":150311,"d":"150,311.00"},{"v":0,"d":"0.00"},{"v":150311,"d":"150,311.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130314","","","  防汛",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130316","","","  农田水利",{"v":9102.3,"d":"9,102.30"},{"v":0,"d":"0.00"},{"v":9102.3,"d":"9,102.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21305","","","扶贫",{"v":4113698.41,"d":"4,113,698.41"},{"v":134400,"d":"134,400.00"},{"v":3979298.41,"d":"3,979,298.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130501","","","  行政运行",{"v":33600,"d":"33,600.00"},{"v":33600,"d":"33,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130599","","","  其他扶贫支出",{"v":4080098.41,"d":"4,080,098.41"},{"v":100800,"d":"100,800.00"},{"v":3979298.41,"d":"3,979,298.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21307","","","农村综合改革",{"v":2410445.99,"d":"2,410,445.99"},{"v":46800,"d":"46,800.00"},{"v":2363645.99,"d":"2,363,645.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130701","","","  对村级一事一议的补助",{"v":2410445.99,"d":"2,410,445.99"},{"v":46800,"d":"46,800.00"},{"v":2363645.99,"d":"2,363,645.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21399","","","其他农林水支出",{"v":61000,"d":"61,000.00"},{"v":0,"d":"0.00"},{"v":61000,"d":"61,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2139999","","","  其他农林水支出",{"v":61000,"d":"61,000.00"},{"v":0,"d":"0.00"},{"v":61000,"d":"61,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["224","","","灾害防治及应急管理支出",{"v":8100,"d":"8,100.00"},{"v":8100,"d":"8,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22401","","","应急管理事务",{"v":8100,"d":"8,100.00"},{"v":8100,"d":"8,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2240104","","","  灾害风险防治",{"v":8100,"d":"8,100.00"},{"v":8100,"d":"8,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度各项支出情况。","","","","","","","","",""]

{"sheet":"CA04 财政拨款收入支出决算总表","index":3,"n_rows":38,"n_cols":16,"rows_kept":38,"merged":[[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,5,6],[4,6,5,6],[4,7,4,9],[4,7,4,9],[4,7,4,9],[4,10,4,12],[4,10,4,12],[4,10,4,12],[4,13,4,15],[4,13,4,15],[4,13,4,15],[37,0,37,15],[37,0,37,15],[37,0,37,15],[37,0,37,15],[37,0,37,15],[37,0,37,15],[37,0,37,15],[37,0,37,15],[37,0,37,15],[37,0,37,15],[37,0,37,15],[37,0,37,15],[37,0,37,15],[37,0,37,15],[37,0,37,15],[37,0,37,15]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"财政拨款收入支出决算总表"]
[{"$nulls":15},"金额单位：元"]
["编制单位：兴国县梅窖镇人民政府",{"$nulls":6},"2019年度",{"$nulls":7},"公开04表"]
["收     入","","","","","支     出","","","","","","","","","",""]
["项    目","行次","年初预算数","调整预算数","决算数","项目（按功能分类）","行次","年初预算数","","","调整预算数","","","决算数","",""]
["","","","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","1","2","3","栏    次","","4","5","6","7","8","9","10","11","12"]
["一、一般公共预算财政拨款","1",{"v":21254394.42,"d":"21,254,394.42"},{"v":21254394.42,"d":"21,254,394.42"},{"v":21254394.42,"d":"21,254,394.42"},"一、一般公共服务支出","31",{"v":5158496.86,"d":"5,158,496.86"},{"v":5158496.86,"d":"5,158,496.86"},{"v":0,"d":"0.00"},{"v":5158496.86,"d":"5,158,496.86"},{"v":5158496.86,"d":"5,158,496.86"},{"v":0,"d":"0.00"},{"v":5158496.86,"d":"5,158,496.86"},{"v":5158496.86,"d":"5,158,496.86"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":3000000,"d":"3,000,000.00"},{"v":3000000,"d":"3,000,000.00"},{"v":3000000,"d":"3,000,000.00"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","3","","","","三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","4","","","","四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5","","","","五、教育支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6","","","","六、科学技术支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","7","","","","七、文化旅游体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","","","八、社会保障和就业支出","38",{"v":38275,"d":"38,275.00"},{"v":38275,"d":"38,275.00"},{"v":0,"d":"0.00"},{"v":38275,"d":"38,275.00"},{"v":38275,"d":"38,275.00"},{"v":0,"d":"0.00"},{"v":38275,"d":"38,275.00"},{"v":38275,"d":"38,275.00"},{"v":0,"d":"0.00"}]
["","9","","","","九、卫生健康支出","39",{"v":37551,"d":"37,551.00"},{"v":37551,"d":"37,551.00"},{"v":0,"d":"0.00"},{"v":37551,"d":"37,551.00"},{"v":37551,"d":"37,551.00"},{"v":0,"d":"0.00"},{"v":37551,"d":"37,551.00"},{"v":37551,"d":"37,551.00"},{"v":0,"d":"0.00"}]
["","10","","","","十、节能环保支出","40",{"v":72137,"d":"72,137.00"},{"v":72137,"d":"72,137.00"},{"v":0,"d":"0.00"},{"v":72137,"d":"72,137.00"},{"v":72137,"d":"72,137.00"},{"v":0,"d":"0.00"},{"v":72137,"d":"72,137.00"},{"v":72137,"d":"72,137.00"},{"v":0,"d":"0.00"}]
["","11","","","","十一、城乡社区支出","41",{"v":3903403.69,"d":"3,903,403.69"},{"v":2187612,"d":"2,187,612.00"},{"v":1715791.69,"d":"1,715,791.69"},{"v":3903403.69,"d":"3,903,403.69"},{"v":2187612,"d":"2,187,612.00"},{"v":1715791.69,"d":"1,715,791.69"},{"v":3903403.69,"d":"3,903,403.69"},{"v":2187612,"d":"2,187,612.00"},{"v":1715791.69,"d":"1,715,791.69"}]
["","12","","","","十二、农林水支出","42",{"v":9270248.33,"d":"9,270,248.33"},{"v":9270248.33,"d":"9,270,248.33"},{"v":0,"d":"0.00"},{"v":9270248.33,"d":"9,270,248.33"},{"v":9270248.33,"d":"9,270,248.33"},{"v":0,"d":"0.00"},{"v":9270248.33,"d":"9,270,248.33"},{"v":9270248.33,"d":"9,270,248.33"},{"v":0,"d":"0.00"}]
["","13","","","","十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","14","","","","十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15","","","","十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","","","十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","","","十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","","","十八、自然资源海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","20","","","","二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","","","二十一、灾害防治及应急管理支出","51",{"v":8100,"d":"8,100.00"},{"v":8100,"d":"8,100.00"},{"v":0,"d":"0.00"},{"v":8100,"d":"8,100.00"},{"v":8100,"d":"8,100.00"},{"v":0,"d":"0.00"},{"v":8100,"d":"8,100.00"},{"v":8100,"d":"8,100.00"},{"v":0,"d":"0.00"}]
["","22","","","","二十二、其他支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","23","","","","二十三、债务还本支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","24","","","","二十四、债务付息支出","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","25","","","","","55","","","","","","","","",""]
["本年收入合计","26",{"v":24254394.42,"d":"24,254,394.42"},{"v":24254394.42,"d":"24,254,394.42"},{"v":24254394.42,"d":"24,254,394.42"},"本年支出合计","56",{"v":18488211.88,"d":"18,488,211.88"},{"v":16772420.19,"d":"16,772,420.19"},{"v":1715791.69,"d":"1,715,791.69"},{"v":18488211.88,"d":"18,488,211.88"},{"v":16772420.19,"d":"16,772,420.19"},{"v":1715791.69,"d":"1,715,791.69"},{"v":18488211.88,"d":"18,488,211.88"},{"v":16772420.19,"d":"16,772,420.19"},{"v":1715791.69,"d":"1,715,791.69"}]
["年初财政拨款结转和结余","27",{"v":3914953.39,"d":"3,914,953.39"},{"v":3914953.39,"d":"3,914,953.39"},{"v":3914953.39,"d":"3,914,953.39"},"年末财政拨款结转和结余","57",{"v":9681135.93,"d":"9,681,135.93"},{"v":7947410.78,"d":"7,947,410.78"},{"v":1733725.15,"d":"1,733,725.15"},{"v":9681135.93,"d":"9,681,135.93"},{"v":7947410.78,"d":"7,947,410.78"},{"v":1733725.15,"d":"1,733,725.15"},{"v":9681135.93,"d":"9,681,135.93"},{"v":7947410.78,"d":"7,947,410.78"},{"v":1733725.15,"d":"1,733,725.15"}]
["一、一般公共预算财政拨款","28",{"v":3465436.55,"d":"3,465,436.55"},{"v":3465436.55,"d":"3,465,436.55"},{"v":3465436.55,"d":"3,465,436.55"},"","58","","","","","","","","",""]
["二、政府性基金预算财政拨款","29",{"v":449516.84,"d":"449,516.84"},{"v":449516.84,"d":"449,516.84"},{"v":449516.84,"d":"449,516.84"},"","59","","","","","","","","",""]
["总计","30",{"v":28169347.81,"d":"28,169,347.81"},{"v":28169347.81,"d":"28,169,347.81"},{"v":28169347.81,"d":"28,169,347.81"},"总计","60",{"v":28169347.81,"d":"28,169,347.81"},{"v":24719830.97,"d":"24,719,830.97"},{"v":3449516.84,"d":"3,449,516.84"},{"v":28169347.81,"d":"28,169,347.81"},{"v":24719830.97,"d":"24,719,830.97"},{"v":3449516.84,"d":"3,449,516.84"},{"v":28169347.81,"d":"28,169,347.81"},{"v":24719830.97,"d":"24,719,830.97"},{"v":3449516.84,"d":"3,449,516.84"}]
["注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年末结转结余情况。","","","","","","","","","","","","","","",""]

{"sheet":"CA05 一般公共预算财政拨款支出决算表","index":4,"n_rows":54,"n_cols":7,"rows_kept":54,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,6],[53,0,53,6],[53,0,53,6],[53,0,53,6],[53,0,53,6],[53,0,53,6],[53,0,53,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款支出决算表"]
[{"$nulls":6},"金额单位：元"]
["编制单位：兴国县梅窖镇人民政府",{"$nulls":3},"2019年度",null,"公开05表 "]
["项    目","","","","本年支出合计","基本支出","项目支出"]
["支出功能分类科目编码","","","科目名称","","",""]
["","","","","","",""]
["","","","","","",""]
["类","款","项","栏次","1","2","3"]
["","","","合计",{"v":16772420.19,"d":"16,772,420.19"},{"v":6057518.85,"d":"6,057,518.85"},{"v":10714901.34,"d":"10,714,901.34"}]
["201","","","一般公共服务支出",{"v":5158496.86,"d":"5,158,496.86"},{"v":5158496.86,"d":"5,158,496.86"},{"v":0,"d":"0.00"}]
["20101","","","人大事务",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"}]
["2010101","","","  行政运行",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":5078296.86,"d":"5,078,296.86"},{"v":5078296.86,"d":"5,078,296.86"},{"v":0,"d":"0.00"}]
["2010301","","","  行政运行",{"v":5078296.86,"d":"5,078,296.86"},{"v":5078296.86,"d":"5,078,296.86"},{"v":0,"d":"0.00"}]
["20129","","","群众团体事务",{"v":60200,"d":"60,200.00"},{"v":60200,"d":"60,200.00"},{"v":0,"d":"0.00"}]
["2012901","","","  行政运行",{"v":60200,"d":"60,200.00"},{"v":60200,"d":"60,200.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":38275,"d":"38,275.00"},{"v":38275,"d":"38,275.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":14175,"d":"14,175.00"},{"v":14175,"d":"14,175.00"},{"v":0,"d":"0.00"}]
["2080705","","","  公益性岗位补贴",{"v":14175,"d":"14,175.00"},{"v":14175,"d":"14,175.00"},{"v":0,"d":"0.00"}]
["20820","","","临时救助",{"v":24100,"d":"24,100.00"},{"v":24100,"d":"24,100.00"},{"v":0,"d":"0.00"}]
["2082001","","","  临时救助支出",{"v":24100,"d":"24,100.00"},{"v":24100,"d":"24,100.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":37551,"d":"37,551.00"},{"v":37551,"d":"37,551.00"},{"v":0,"d":"0.00"}]
["21007","","","计划生育事务",{"v":37551,"d":"37,551.00"},{"v":37551,"d":"37,551.00"},{"v":0,"d":"0.00"}]
["2100717","","","  计划生育服务",{"v":37551,"d":"37,551.00"},{"v":37551,"d":"37,551.00"},{"v":0,"d":"0.00"}]
["211","","","节能环保支出",{"v":72137,"d":"72,137.00"},{"v":72137,"d":"72,137.00"},{"v":0,"d":"0.00"}]
["21101","","","环境保护管理事务",{"v":72137,"d":"72,137.00"},{"v":72137,"d":"72,137.00"},{"v":0,"d":"0.00"}]
["2110199","","","  其他环境保护管理事务支出",{"v":72137,"d":"72,137.00"},{"v":72137,"d":"72,137.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",{"v":2187612,"d":"2,187,612.00"},{"v":56000,"d":"56,000.00"},{"v":2131612,"d":"2,131,612.00"}]
["21201","","","城乡社区管理事务",{"v":56000,"d":"56,000.00"},{"v":56000,"d":"56,000.00"},{"v":0,"d":"0.00"}]
["2120101","","","  行政运行",{"v":56000,"d":"56,000.00"},{"v":56000,"d":"56,000.00"},{"v":0,"d":"0.00"}]
["21203","","","城乡社区公共设施",{"v":2131612,"d":"2,131,612.00"},{"v":0,"d":"0.00"},{"v":2131612,"d":"2,131,612.00"}]
["2120399","","","  其他城乡社区公共设施支出",{"v":2131612,"d":"2,131,612.00"},{"v":0,"d":"0.00"},{"v":2131612,"d":"2,131,612.00"}]
["213","","","农林水支出",{"v":9270248.33,"d":"9,270,248.33"},{"v":686958.99,"d":"686,958.99"},{"v":8583289.34,"d":"8,583,289.34"}]
["21301","","","农业",{"v":2348483.63,"d":"2,348,483.63"},{"v":491848.99,"d":"491,848.99"},{"v":1856634.64,"d":"1,856,634.64"}]
["2130108","","","  病虫害控制",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"}]
["2130199","","","  其他农业支出",{"v":2328483.63,"d":"2,328,483.63"},{"v":471848.99,"d":"471,848.99"},{"v":1856634.64,"d":"1,856,634.64"}]
["21302","","","林业和草原",{"v":172207,"d":"172,207.00"},{"v":13910,"d":"13,910.00"},{"v":158297,"d":"158,297.00"}]
["2130201","","","  行政运行",{"v":13910,"d":"13,910.00"},{"v":13910,"d":"13,910.00"},{"v":0,"d":"0.00"}]
["2130299","","","  其他林业和草原支出",{"v":158297,"d":"158,297.00"},{"v":0,"d":"0.00"},{"v":158297,"d":"158,297.00"}]
["21303","","","水利",{"v":164413.3,"d":"164,413.30"},{"v":0,"d":"0.00"},{"v":164413.3,"d":"164,413.30"}]
["2130305","","","  水利工程建设",{"v":150311,"d":"150,311.00"},{"v":0,"d":"0.00"},{"v":150311,"d":"150,311.00"}]
["2130314","","","  防汛",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["2130316","","","  农田水利",{"v":9102.3,"d":"9,102.30"},{"v":0,"d":"0.00"},{"v":9102.3,"d":"9,102.30"}]
["21305","","","扶贫",{"v":4113698.41,"d":"4,113,698.41"},{"v":134400,"d":"134,400.00"},{"v":3979298.41,"d":"3,979,298.41"}]
["2130501","","","  行政运行",{"v":33600,"d":"33,600.00"},{"v":33600,"d":"33,600.00"},{"v":0,"d":"0.00"}]
["2130599","","","  其他扶贫支出",{"v":4080098.41,"d":"4,080,098.41"},{"v":100800,"d":"100,800.00"},{"v":3979298.41,"d":"3,979,298.41"}]
["21307","","","农村综合改革",{"v":2410445.99,"d":"2,410,445.99"},{"v":46800,"d":"46,800.00"},{"v":2363645.99,"d":"2,363,645.99"}]
["2130701","","","  对村级一事一议的补助",{"v":2410445.99,"d":"2,410,445.99"},{"v":46800,"d":"46,800.00"},{"v":2363645.99,"d":"2,363,645.99"}]
["21399","","","其他农林水支出",{"v":61000,"d":"61,000.00"},{"v":0,"d":"0.00"},{"v":61000,"d":"61,000.00"}]
["2139999","","","  其他农林水支出",{"v":61000,"d":"61,000.00"},{"v":0,"d":"0.00"},{"v":61000,"d":"61,000.00"}]
["224","","","灾害防治及应急管理支出",{"v":8100,"d":"8,100.00"},{"v":8100,"d":"8,100.00"},{"v":0,"d":"0.00"}]
["22401","","","应急管理事务",{"v":8100,"d":"8,100.00"},{"v":8100,"d":"8,100.00"},{"v":0,"d":"0.00"}]
["2240104","","","  灾害风险防治",{"v":8100,"d":"8,100.00"},{"v":8100,"d":"8,100.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度一般公共预算财政拨款支出情况。","","","","","",""]

{"sheet":"CA06 一般公共预算财政拨款基本支出决算表","index":5,"n_rows":40,"n_cols":9,"rows_kept":40,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[38,0,38,1],[38,0,38,1],[38,3,38,7],[38,3,38,7],[38,3,38,7],[38,3,38,7],[38,3,38,7],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款基本支出决算表"]
[{"$nulls":8},"金额单位：元"]
["编制单位：兴国县梅窖镇人民政府",{"$nulls":3},"2019年度",{"$nulls":3},"公开06表"]
["人员经费","","","公用经费","","","","",""]
["经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额"]
["301","工资福利支出",{"v":4550175,"d":"4,550,175.00"},"302","商品和服务支出",{"v":1475143.85,"d":"1,475,143.85"},"307","债务利息及费用支出",{"v":0,"d":"0.00"}]
["30101","  基本工资",{"v":1955800,"d":"1,955,800.00"},"30201","  办公费",{"v":509096.85,"d":"509,096.85"},"30701","  国内债务付息",{"v":0,"d":"0.00"}]
["30102","  津贴补贴",{"v":0,"d":"0.00"},"30202","  印刷费",{"v":250000,"d":"250,000.00"},"30702","  国外债务付息",{"v":0,"d":"0.00"}]
["30103","  奖金",{"v":0,"d":"0.00"},"30203","  咨询费",{"v":50000,"d":"50,000.00"},"30703","  国内债务发行费用",{"v":0,"d":"0.00"}]
["30106","  伙食补助费",{"v":336000,"d":"336,000.00"},"30204","  手续费",{"v":0,"d":"0.00"},"30704","  国外债务发行费用",{"v":0,"d":"0.00"}]
["30107","  绩效工资",{"v":1050000,"d":"1,050,000.00"},"30205","  水费",{"v":0,"d":"0.00"},"310","资本性支出",{"v":0,"d":"0.00"}]
["30108","  机关事业单位基本养老保险缴费",{"v":290300,"d":"290,300.00"},"30206","  电费",{"v":55000,"d":"55,000.00"},"31001","  房屋建筑物购建",{"v":0,"d":"0.00"}]
["30109","  职业年金缴费",{"v":0,"d":"0.00"},"30207","  邮电费",{"v":0,"d":"0.00"},"31002","  办公设备购置",{"v":0,"d":"0.00"}]
["30110","  职工基本医疗保险缴费",{"v":24000,"d":"24,000.00"},"30208","  取暖费",{"v":0,"d":"0.00"},"31003","  专用设备购置",{"v":0,"d":"0.00"}]
["30111","  公务员医疗补助缴款",{"v":0,"d":"0.00"},"30209","  物业管理费",{"v":0,"d":"0.00"},"31005","  基础设施建设",{"v":0,"d":"0.00"}]
["30112","  其他社会保障缴费",{"v":0,"d":"0.00"},"30211","  差旅费",{"v":118000,"d":"118,000.00"},"31006","  大型修缮",{"v":0,"d":"0.00"}]
["30113","  住房公积金",{"v":270500,"d":"270,500.00"},"30212","  因公出国（境）费用",{"v":0,"d":"0.00"},"31007","  信息网络及软件购置更新",{"v":0,"d":"0.00"}]
["30114","  医疗费",{"v":0,"d":"0.00"},"30213","  维修（护）费",{"v":0,"d":"0.00"},"31008","  物资储备",{"v":0,"d":"0.00"}]
["30199","  其他工资福利支出",{"v":623575,"d":"623,575.00"},"30214","  租赁费",{"v":0,"d":"0.00"},"31009","  土地补偿",{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":32200,"d":"32,200.00"},"30215","  会议费",{"v":20000,"d":"20,000.00"},"31010","  安置补助",{"v":0,"d":"0.00"}]
["30301","  离休费",{"v":0,"d":"0.00"},"30216","  培训费",{"v":0,"d":"0.00"},"310111","  地上附着物和青苗补偿",{"v":0,"d":"0.00"}]
["30302","  退休费",{"v":0,"d":"0.00"},"30217","  公务接待费",{"v":51500,"d":"51,500.00"},"31012","  拆迁补偿",{"v":0,"d":"0.00"}]
["30303","  退职（役）费",{"v":0,"d":"0.00"},"30218","  专用材料费",{"v":0,"d":"0.00"},"31013","  公务用车购置",{"v":0,"d":"0.00"}]
["30304","  抚恤金",{"v":0,"d":"0.00"},"30224","  被装购置费",{"v":0,"d":"0.00"},"31019","  其他交通工具购置",{"v":0,"d":"0.00"}]
["30305","  生活补贴",{"v":0,"d":"0.00"},"30225","  专用燃料费",{"v":0,"d":"0.00"},"31021","  文物和陈列品购置",{"v":0,"d":"0.00"}]
["30306","  救济费",{"v":32200,"d":"32,200.00"},"30226","  劳务费",{"v":192137,"d":"192,137.00"},"31022","  无形资产购置",{"v":0,"d":"0.00"}]
["30307","  医疗费补助",{"v":0,"d":"0.00"},"30227","  委托业务费",{"v":150000,"d":"150,000.00"},"31099","  其他资本性支出",{"v":0,"d":"0.00"}]
["30308","  助学金",{"v":0,"d":"0.00"},"30228","  工会经费",{"v":10000,"d":"10,000.00"},"312","对企业补助",{"v":0,"d":"0.00"}]
["30309","  奖励金",{"v":0,"d":"0.00"},"30229","  福利费",{"v":0,"d":"0.00"},"31201","  资本金注入",{"v":0,"d":"0.00"}]
["30310","  个人农业生产补贴",{"v":0,"d":"0.00"},"30231","  公务用车运行维护费",{"v":45500,"d":"45,500.00"},"31203","  政府投资基金股权投资",{"v":0,"d":"0.00"}]
["30399","  其他对个人和家庭的补助支出",{"v":0,"d":"0.00"},"30239","  其他交通费用",{"v":20000,"d":"20,000.00"},"31204","  费用补贴",{"v":0,"d":"0.00"}]
["","","","30240","  税金及附加费用",{"v":0,"d":"0.00"},"31205","  利息补贴",{"v":0,"d":"0.00"}]
["","","","30299","  其他商品和服务支出",{"v":3910,"d":"3,910.00"},"31299","  其他对企业补助",{"v":0,"d":"0.00"}]
["","","","","","","399","其他支出",{"v":0,"d":"0.00"}]
["","","","","","","39906","  赠与",{"v":0,"d":"0.00"}]
["","","","","","","39907","  国家赔偿费用支出",{"v":0,"d":"0.00"}]
["","","","","","","39908","  对民间非营利组织和群众性自治组织补贴",{"v":0,"d":"0.00"}]
["","","","","","","39999","  其他支出",{"v":0,"d":"0.00"}]
["人员经费合计","",{"v":4582375,"d":"4,582,375.00"},"公用支出合计","","","","",{"v":1475143.85,"d":"1,475,143.85"}]
["注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","","","","","","","",""]

{"sheet":"CA07 一般公共预算财政拨款“三公”经费支出决算表","index":6,"n_rows":27,"n_cols":4,"rows_kept":27,"merged":[[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3]],"flags":["formulas_cached_only"]}
[null,"一般公共预算财政拨款“三公”经费支出决算表"]
[{"$nulls":3},"金额单位：元"]
["编制单位：兴国县梅窖镇人民政府","2019年度",null,"公开07表"]
["项目","栏次","年初预算数","决算数"]
["行次","","1","2"]
["一、“三公”经费支出","1",{"v":98000,"d":"98,000.00"},{"v":97000,"d":"97,000.00"}]
["  1.因公出国（境）费","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  2.公务用车购置及运行维护费","3",{"v":46000,"d":"46,000.00"},{"v":45500,"d":"45,500.00"}]
["    （1）公务用车购置费","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （2）公务用车运行维护费","5",{"v":46000,"d":"46,000.00"},{"v":45500,"d":"45,500.00"}]
["  3.公务接待费","6",{"v":52000,"d":"52,000.00"},{"v":51500,"d":"51,500.00"}]
["    （1）国内接待费","7",{"v":52000,"d":"52,000.00"},{"v":51500,"d":"51,500.00"}]
["         其中：外事接待费","8",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （2）国（境）外接待费","9",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、相关统计数","10","-","-"]
["  1.因公出国（境）团组数（个）","11","-",0]
["  2.因公出国（境）人次数（人）","12","-",0]
["  3.公务用车购置数（辆）","13","-",0]
["  4.公务用车保有量（辆）","14","-",1]
["  5.国内公务接待批次（个）","15","-",182]
["    其中：外事接待批次（个）","16","-",0]
["  6.国内公务接待人次（人）","17","-",{"v":1216,"d":"1,216"}]
["    其中：外事接待人次（人）","18","-",0]
["  7.国（境）外公务接待批次（个）","19","-",0]
["  8.国（境）外公务接待人次（人）","20","-",0]
["注：本表反映部门本年度“三公”经费支出预决算情况。其中：预算数为批复的年初预算数，不包含以前年度结转的资金；决算数是包括当年一般公共预算财政拨款和以前年度结转资金安排的实际支出。","","",""]
["","","",""]

{"sheet":"CA08 政府性基金预算财政拨款收入支出决算表","index":7,"n_rows":18,"n_cols":10,"rows_kept":18,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,3,8],[3,6,3,8],[3,6,3,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,9],[17,0,17,9],[17,0,17,9],[17,0,17,9],[17,0,17,9],[17,0,17,9],[17,0,17,9],[17,0,17,9],[17,0,17,9],[17,0,17,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":9},"金额单位：元"]
["编制单位：兴国县梅窖镇人民政府",{"$nulls":4},"2019年度",{"$nulls":3},"公开08表"]
["项    目","","","","年初结转和结余","本年收入","本年支出","","","年末结转和结余"]
["支出功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["","","","","","","","","",""]
["支出功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":449516.84,"d":"449,516.84"},{"v":3000000,"d":"3,000,000.00"},{"v":1715791.69,"d":"1,715,791.69"},{"v":0,"d":"0.00"},{"v":1715791.69,"d":"1,715,791.69"},{"v":1733725.15,"d":"1,733,725.15"}]
["212","","","城乡社区支出",{"v":449516.84,"d":"449,516.84"},{"v":3000000,"d":"3,000,000.00"},{"v":1715791.69,"d":"1,715,791.69"},{"v":0,"d":"0.00"},{"v":1715791.69,"d":"1,715,791.69"},{"v":1733725.15,"d":"1,733,725.15"}]
["21208","","","国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":449516.84,"d":"449,516.84"},{"v":3000000,"d":"3,000,000.00"},{"v":1715791.69,"d":"1,715,791.69"},{"v":0,"d":"0.00"},{"v":1715791.69,"d":"1,715,791.69"},{"v":1733725.15,"d":"1,733,725.15"}]
["2120801","","","  征地和拆迁补偿支出",{"v":449516.84,"d":"449,516.84"},{"v":3000000,"d":"3,000,000.00"},{"v":1715791.69,"d":"1,715,791.69"},{"v":0,"d":"0.00"},{"v":1715791.69,"d":"1,715,791.69"},{"v":1733725.15,"d":"1,733,725.15"}]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["注：本表反映部门本年度政府性基金预算财政拨款收入、支出及结转和结余情况。","","","","","","","","",""]

{"sheet":"CA09 国有资产占用情况表","index":8,"n_rows":15,"n_cols":3,"rows_kept":15,"flags":["formulas_cached_only"]}
[null,"国有资产占用情况表"]
[null,null,"单位：台、辆、套"]
["编制单位：兴国县梅窖镇人民政府","2019年度","公开09表"]
["项  目","栏次","决算数"]
["一、车辆数合计(台、辆)","1",1]
["  1.副部（省）级及以上领导用车","2",0]
["  2.主要领导干部用车","3",1]
["  3.机要通信用车","4",0]
["  4.应急保障用车","5",0]
["  5.执法执勤用车","6",0]
["  6.特种专业技术用车","7",0]
["  7.离退休干部用车","8",0]
["  8.其他用车","9",0]
["二、单价50万元（含）以上通用设备（台，套）","10",0]
["三、单价100万元（含）以上专用设备（台，套）","11",0]