{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["封面","财政拨款支出表","收支预算总表","“三公”经费支出总预算公开表"],"not_rendered":{"external_links":2,"defined_names":5},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":7,"n_cols":1,"rows_kept":7,"merged":[[1,0,5,0]],"flags":["formulas_cached_only"]}
["附件"]
["\n2016年兴国县财政总预算公开表                                                                      \n"]
[]
[]
[]
[]
["            公开单位：兴国县农粮局"]

{"sheet":"财政拨款支出表","index":1,"n_rows":85,"n_cols":2,"rows_kept":85,"merged":[[1,0,1,1]],"flags":["formulas_cached_only"]}
["表1"]
["2016年财政拨款支出预算表"]
[null,"单位：万元"]
["支出经济分类","预算数"]
["合计",2550]
["基本支出 ",2442]
["  工资福利支出",1427.1]
["    基本工资（工资福利支出）",690]
["    行政单位统一津补贴（工资福利支出）",75]
["    基础性绩效工资（工资福利支出）"]
["    奖励性绩效工资（工资福利支出）",255]
["    事业单位其他补贴（工资福利支出）",435]
["    养老保险（工资福利支出）"]
["    失业保险（工资福利支出）"]
["    医疗保险（工资福利支出）"]
["    其他保险（工资福利支出）"]
["    奖金（工资福利支出）"]
["    临时工工资（工资福利支出）",2.1]
["    聘用人员工资（工资福利支出）"]
["    其他（工资福利支出）"]
["  商品和服务支出",96.6]
["    办公费（商品和服务支出）",8]
["    手续费（商品和服务支出）"]
["    水电费（商品和服务支出）",5]
["    邮电费（商品和服务支出）",2]
["    物业管理费（商品和服务支出）"]
["    公务用车运行维护费（商品和服务支出）",10]
["    差旅费（商品和服务支出）",20]
["    维修（护）费（商品和服务支出）",7]
["    会议费（商品和服务支出）",5]
["    劳务费（商品和服务支出）",2]
["    福利费（商品和服务支出）",4]
["    工会费（商品和服务支出）",3.6]
["    离退休人员公用支出（商品和服务支出）"]
["    印刷费（商品和服务支出）",5]
["    公务接待费（商品和服务支出）",18]
["    咨询费（商品和服务支出）"]
["    取暖费（商品和服务支出）",7]
["    因公出国（境）费用（商品和服务支出）"]
["    租赁费（商品和服务支出）"]
["    专用材料费（商品和服务支出）"]
["    专用燃料费（商品和服务支出）"]
["    其他交通费用（商品和服务支出）"]
["    其他商品和服务支出（商品和服务支出）"]
["  对个人和家庭的补助",918.3]
["    正常离休费（对个人和家庭的补助）",6.7]
["    离休津补贴（对个人和家庭的补助）"]
["    正常退休费（对个人和家庭的补助）",630.37]
["    退休津补贴（对个人和家庭的补助）"]
["    抚恤金（对个人和家庭的补助）"]
["    生活补助（对个人和家庭的补助）",14.01]
["    医疗费（对个人和家庭的补助）",101.11]
["    住房公积金（对个人和家庭的补助）",166.11]
["    购房补贴（对个人和家庭的补助）"]
["    其他对个人和家庭的补助支出（对个人和家庭的补助）"]
["项目支出",108]
["  工资福利支出"]
["    社会保障缴费（工资福利支出）"]
["    其他工资福利支出（工资福利支出）"]
["  商品和服务支出",108]
["    办公费（商品和服务支出）",10]
["    水电费（商品和服务支出）"]
["    邮电费（商品和服务支出）"]
["    物业管理费（商品和服务支出）"]
["    公务用车运行维护费（商品和服务支出）"]
["    差旅费（商品和服务支出）",10]
["    维修（护）费（商品和服务支出）"]
["    会议费（商品和服务支出）",7]
["    劳务费（商品和服务支出）"]
["    工会经费（商品和服务支出）"]
["    培训费（商品和服务支出）",15]
["    印刷费（商品和服务支出）",8]
["    公务接待费（商品和服务支出）"]
["    咨询费（商品和服务支出）"]
["    专用燃料费（商品和服务支出）",51]
["    其他交通费用（商品和服务支出）",5]
["    其他商品和服务支出（商品和服务支出）",2]
["  对个人和家庭的补助"]
["    生活补助（对个人和家庭的补助）"]
["    其他对个人和家庭的补助支出（对个人和家庭的补助）"]
["  其他资本性支出"]
["    办公设备购置（其他资本性支出）"]
["    其他资本性支出（其他资本性支出）"]
["  其他支出"]
["    其他支出（其他支出）"]

{"sheet":"收支预算总表","index":2,"n_rows":348,"n_cols":6,"rows_kept":348,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,5]],"flags":["formulas_cached_only"]}
["表2"]
["收支预算总表"]
["填报单位：",{"$nulls":4},"单位：万元"]
["收入",null,"支出"]
["项目","预算数","按支出经济分类（款级）","预算数","按支出功能科目","预算数"]
["一、财政拨款",2550,"基本支出",2442,"一般公共服务"]
["    经费拨款（补助）",2442,"  工资福利支出",1427.1,"  人大事务"]
["    专项收入",58,"    基本工资（工资福利支出）",690,"    行政运行"]
["    纳入预算的政府性基金收入",null,"    行政单位统一津补贴（工资福利支出）",75,"  政协事务"]
["    纳入预算的行政性收费收入",null,"    事业人员津补贴（工资福利支出）",435,"    行政运行"]
["    其他纳入预算收入",null,"    社会保障缴费（工资福利支出）",null,"  政府办公厅（室）及相关机构事务"]
["    罚没收入成本性支出收入",null,"    奖金（工资福利支出）",225,"    行政运行"]
["二、事业收入",null,"    特殊岗位津贴（工资福利支出）",null,"    机关服务"]
["    预算外财政专户核拨资金",null,"    伙食补助费（工资福利支出）",null,"    政务公开审批"]
["    其他事业收入",null,"    绩效工资（工资福利支出）",null,"    法制建设"]
["三、事业单位经营收入",null,"    临时工工资（工资福利支出）",null,"    信访事务"]
["四、附属单位上缴收入",null,"    聘用人员工资（工资福利支出）",2.1,"    事业运行"]
["五、上级补助收入",null,"    职工福利费（工资福利支出）",null,"    其他政府办公厅（室）及相关机构事务"]
["六、其他收入(非本级项目资金）",50,"    其他（工资福利支出）",null,"  发展与改革事务"]
[null,null,"  商品和服务支出",96.6,"    行政运行"]
[null,null,"    差旅费（商品和服务支出）",20,"    物价管理"]
[null,null,"    培训费（商品和服务支出）",8,"    事业运行"]
[null,null,"    维修（护）费（商品和服务支出）",7,"    其他发展和改革事务支出"]
[null,null,"    交通费（商品和服务支出）",10,"  统计信息事务"]
[null,null,"    福利费（商品和服务支出）",8,"    行政运行"]
[null,null,"    取暖费（商品和服务支出）",11,"    一般行政管理事务"]
[null,null,"    工会经费（商品和服务支出）",3.6,"    其他统计信息事务支出"]
[null,null,"    咨询费（商品和服务支出）",null,"  财政事务"]
[null,null,"    印刷费（商品和服务支出）",10,"    行政运行"]
[null,null,"    租赁费（商品和服务支出）",null,"    事业运行"]
[null,null,"    被装购置费（商品和服务支出）",null,"  税收事务"]
[null,null,"    专用材料费（商品和服务支出）",null,"    其他税收事务支出"]
[null,null,"    专用燃料费（商品和服务支出）",null,"  审计事务"]
[null,null,"    其他（商品和服务支出）",19,"    行政运行"]
[null,null,"  对个人和家庭的补助",918.3,"    其他审计事务支出"]
[null,null,"    正常离休费（对个人和家庭的补助）",6,"  人力资源事务"]
[null,null,"    正常退休费（对个人和家庭的补助）",630.37,"    行政运行"]
[null,null,"    行政人员离退休人员津补贴（对个人和家庭的补助）",null,"  纪检监察事务"]
[null,null,"    事业人员离退休人员津补贴（对个人和家庭的补助）",null,"    行政运行"]
[null,null,"    抚恤金（对个人和家庭的补助）",null,"    其他纪检监察事务支出"]
[null,null,"    助学金（对个人和家庭的补助）",null,"  商贸事务"]
[null,null,"    住房公积金（对个人和家庭的补助）",166.11,"    行政运行"]
[null,null,"    离休人员护理费（对个人和家庭的补助）",0.7,"    招商引资"]
[null,null,"    救济费（对个人和家庭的补助）",null,"    事业运行"]
[null,null,"    退职（役）费（对个人和家庭的补助）",null,"  工商行政管理事务"]
[null,null,"    生活补助（对个人和家庭的补助）",14.01,"    行政运行"]
[null,null,"    医疗费（对个人和家庭的补助）",101.11,"    其他工商行政管理事务支出"]
[null,null,"    奖励金（对个人和家庭的补助）",null,"  民族事务"]
[null,null,"    其他对个人和家庭的补助支出（对个人和家庭的补助）",null,"    行政运行"]
[null,null,"  其他资本性支出",null,"    其他民族事务支出"]
[null,null,"    其他资本性支出（其他资本性支出）",null,"  宗教事务"]
[null,null,"项目支出",null,"    其他宗教事务支出"]
[null,null,"  工资福利支出",null,"  港澳台侨事务"]
[null,null,"    津贴补贴（工资福利支出）",null,"    行政运行"]
[null,null,"    社会保障缴费（工资福利支出）",null,"    华侨事务"]
[null,null,"    其他工资福利支出（工资福利支出）",null,"  档案事务"]
[null,null,"  商品和服务支出",108,"    行政运行"]
[null,null,"    办公费（商品服务支出）",10,"    其他档案事务支出"]
[null,null,"    手续费（商品服务支出）",null,"  民主党派及工商联事务"]
[null,null,"    水电费（商品服务支出）",null,"    行政运行"]
[null,null,"    公务用车运行维护费（商品服务支出）",null,"  群众团体事务"]
[null,null,"    差旅费（商品服务支出）",10,"    行政运行"]
[null,null,"    维修（护）费（商品服务支出）",null,"    事业运行"]
[null,null,"    会议费（商品服务支出）",7,"    其他群众团体事务支出"]
[null,null,"    福利费（商品服务支出）",null,"  党委办公厅（室）及相关机构事务"]
[null,null,"    离退休人员公用支出（商品服务支出）",null,"    行政运行"]
[null,null,"    培训费（商品服务支出）",15,"    机关服务"]
[null,null,"    印刷费（商品服务支出）",8,"  组织事务"]
[null,null,"    公务接待费（商品服务支出）",null,"    行政运行"]
[null,null,"    取暖费（商品服务支出）",null,"    事业运行"]
[null,null,"    因公出国（境）费用（商品服务支出）",null,"  宣传事务"]
[null,null,"    租赁费（商品服务支出）",null,"    行政运行"]
[null,null,"    专用材料费（商品服务支出）",51,"  统战事务"]
[null,null,"    其他交通费用（商品服务支出）",5,"    行政运行"]
[null,null,"    其他商品和服务支出（商品服务支出）",2,"    事业运行"]
[null,null,"  对个人和家庭的补助",null,"  其他共产党事务支出"]
[null,null,"    正常退休费（对个人和家庭的补助）",null,"    行政运行"]
[null,null,"    医疗费（对个人和家庭的补助）",null,"    事业运行"]
[null,null,"    奖励金（对个人和家庭的补助）",null,"    其他共产党事务支出"]
[null,null,"    住房公积金（对个人和家庭的补助）",null,"国防支出"]
[null,null,"    其他对个人和家庭的补助支出（对个人和家庭的补助）",null,"  国防动员"]
[null,null,"  基本建设支出",null,"    人民防空"]
[null,null,"    信息网络及软件购置更新（基本建设支出）",null,"    预备役部队"]
[null,null,"  其他资本性支出",null,"    民兵"]
[null,null,"    办公设备购置（其他资本性支出）",null,"  其他国防支出"]
[null,null,"    专用设备购置（其他资本性支出）",null,"    其他国防支出"]
[null,null,"    办公设备购置（其他资本性支出）",null,"公共安全支出"]
[null,null,"    基础设施建设（其他资本性支出）",null,"  武装警察"]
[null,null,"    信息网络及软件购置更新（其他资本性支出）",null,"    内卫"]
[null,null,"    其他资本性支出（其他资本性支出）",null,"    消防"]
[null,null,"  其他支出",null,"  公安"]
[null,null,"    其他支出",null,"    行政运行"]
[null,null,"事业单位经营支出",null,"    一般行政管理事务"]
[null,null,"对附属单位补助支出",null,"    道路交通管理"]
[null,null,"上缴上级支出",null,"    拘押收教场所管理"]
[{"$nulls":4},"    警犬繁育及驯养"]
[{"$nulls":4},"    事业运行"]
[{"$nulls":4},"    其他公安支出"]
[{"$nulls":4},"  检察"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"    事业运行"]
[{"$nulls":4},"    其他检察支出"]
[{"$nulls":4},"  法院"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"    一般行政管理事务"]
[{"$nulls":4},"  司法"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"    基层司法业务"]
[{"$nulls":4},"    普法宣传"]
[{"$nulls":4},"    法律援助"]
[{"$nulls":4},"    社区矫正"]
[{"$nulls":4},"    其他司法支出"]
[{"$nulls":4},"教育支出"]
[{"$nulls":4},"  教育管理事务"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"    一般行政管理事务"]
[{"$nulls":4},"    其他教育管理事务支出"]
[{"$nulls":4},"  普通教育"]
[{"$nulls":4},"    学前教育"]
[{"$nulls":4},"    小学教育"]
[{"$nulls":4},"    初中教育"]
[{"$nulls":4},"    高中教育"]
[{"$nulls":4},"    其他普通教育支出"]
[{"$nulls":4},"  职业教育"]
[{"$nulls":4},"    中专教育"]
[{"$nulls":4},"    职业高中教育"]
[{"$nulls":4},"  特殊教育"]
[{"$nulls":4},"    特殊学校教育"]
[{"$nulls":4},"  进修及培训"]
[{"$nulls":4},"    教师进修"]
[{"$nulls":4},"    干部教育"]
[{"$nulls":4},"科学技术支出"]
[{"$nulls":4},"  科学技术管理事务"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"  科学技术普及"]
[{"$nulls":4},"    机构运行"]
[{"$nulls":4},"文化体育与传媒支出"]
[{"$nulls":4},"  文化"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"    图书馆"]
[{"$nulls":4},"    文化展示及纪念机构"]
[{"$nulls":4},"    艺术表演场所"]
[{"$nulls":4},"    群众文化"]
[{"$nulls":4},"    文化创作与保护"]
[{"$nulls":4},"    文化市场管理"]
[{"$nulls":4},"  文物"]
[{"$nulls":4},"    博物馆"]
[{"$nulls":4},"  体育"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"    体育交流与合作"]
[{"$nulls":4},"    其他体育支出"]
[{"$nulls":4},"  新闻出版广播影视"]
[{"$nulls":4},"    其他新闻出版广播影视支出"]
[{"$nulls":4},"  其他文化体育与传媒支出"]
[{"$nulls":4},"    文化产业发展专项支出"]
[{"$nulls":4},"社会保障和就业支出"]
[{"$nulls":4},"  人力资源和社会保障管理事务"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"    就业管理事务"]
[{"$nulls":4},"    社会保险经办机构"]
[{"$nulls":4},"  民政管理事务"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"    一般行政管理事务"]
[{"$nulls":4},"    机关服务"]
[{"$nulls":4},"    老龄事务"]
[{"$nulls":4},"    其他民政管理事务支出"]
[{"$nulls":4},"  财政对社会保险基金的补助"]
[{"$nulls":4},"    财政对工伤保险基金的补助"]
[{"$nulls":4},"    财政对基本医疗保险基金的补助"]
[{"$nulls":4},"    财政对城乡居民养老保险基金的补助"]
[{"$nulls":4},"  行政事业单位离退休",84.98]
[{"$nulls":4},"    归口管理的行政单位离退休"]
[{"$nulls":4},"    事业单位离退休",551.48]
[{"$nulls":4},"    离退休人员管理机构"]
[{"$nulls":4},"    未归口管理的行政单位离退休"]
[{"$nulls":4},"  就业补助"]
[{"$nulls":4},"    公益性岗位补贴"]
[{"$nulls":4},"    特定就业政策支出"]
[{"$nulls":4},"  抚恤"]
[{"$nulls":4},"    死亡抚恤"]
[{"$nulls":4},"    优抚事业单位支出"]
[{"$nulls":4},"    义务兵优待"]
[{"$nulls":4},"  社会福利"]
[{"$nulls":4},"    老年福利"]
[{"$nulls":4},"    社会福利事业单位"]
[{"$nulls":4},"  残疾人事业"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"    残疾人康复"]
[{"$nulls":4},"    其他残疾人事业支出"]
[{"$nulls":4},"  自然灾害生活补助"]
[{"$nulls":4},"    地方自然灾害生活补助"]
[{"$nulls":4},"  红十字事业"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"    一般行政管理事务"]
[{"$nulls":4},"  最低生活保障"]
[{"$nulls":4},"    城市最低生活保障金支出"]
[{"$nulls":4},"    农村最低生活保障金支出"]
[{"$nulls":4},"  临时救助"]
[{"$nulls":4},"    临时救助支出"]
[{"$nulls":4},"    流浪乞讨人员救助支出"]
[{"$nulls":4},"  特困人员供养"]
[{"$nulls":4},"    农村五保供养支出"]
[{"$nulls":4},"  其他社会保障和就业支出"]
[{"$nulls":4},"    其他社会保障和就业支出"]
[{"$nulls":4},"医疗卫生与计划生育支出"]
[{"$nulls":4},"  医疗卫生与计划生育管理事务"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"    一般行政管理事务"]
[{"$nulls":4},"    机关服务"]
[{"$nulls":4},"    其他医疗卫生与计划生育管理事务支出"]
[{"$nulls":4},"  公立医院"]
[{"$nulls":4},"    综合医院"]
[{"$nulls":4},"    中医（民族）医院"]
[{"$nulls":4},"  基层医疗卫生机构"]
[{"$nulls":4},"    乡镇卫生院"]
[{"$nulls":4},"  公共卫生"]
[{"$nulls":4},"    疾病预防控制机构"]
[{"$nulls":4},"    卫生监督机构"]
[{"$nulls":4},"    妇幼保健机构"]
[{"$nulls":4},"    其他专业公共卫生机构"]
[{"$nulls":4},"  医疗保障",101.11]
[{"$nulls":4},"    行政单位医疗",46.43]
[{"$nulls":4},"    事业单位医疗",54.68]
[{"$nulls":4},"    新型农村合作医疗"]
[{"$nulls":4},"    其他医疗保障支出"]
[{"$nulls":4},"  计划生育事务"]
[{"$nulls":4},"    计划生育服务"]
[{"$nulls":4},"节能环保支出"]
[{"$nulls":4},"  环境保护管理事务"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"城乡社区支出"]
[{"$nulls":4},"  城乡社区管理事务"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"    城管执法"]
[{"$nulls":4},"    工程建设管理"]
[{"$nulls":4},"    住宅建设与房地产市场监管"]
[{"$nulls":4},"  城乡社区规划与管理"]
[{"$nulls":4},"    城乡社区规划与管理"]
[{"$nulls":4},"  城乡社区公共设施"]
[{"$nulls":4},"    其他城乡社区公共设施支出"]
[{"$nulls":4},"  城乡社区环境卫生"]
[{"$nulls":4},"    城乡社区环境卫生"]
[{"$nulls":4},"  建设市场管理与监督"]
[{"$nulls":4},"    建设市场管理与监督"]
[{"$nulls":4},"  国有土地使用权出让收入安排的支出"]
[{"$nulls":4},"    补助被征地农民支出"]
[{"$nulls":4},"农林水支出",1346.32]
[{"$nulls":4},"  农业",1346.32]
[{"$nulls":4},"    行政运行",303]
[{"$nulls":4},"    一般行政管理事务"]
[{"$nulls":4},"    事业运行",1235.32]
[{"$nulls":4},"    农垦运行"]
[{"$nulls":4},"    科技转化与推广服务",20]
[{"$nulls":4},"    病虫害控制",18]
[{"$nulls":4},"    农产品质量安全",55]
[{"$nulls":4},"    执法监管",5]
[{"$nulls":4},"    其他农业支出",10]
[{"$nulls":4},"  林业"]
[{"$nulls":4},"    机关服务"]
[{"$nulls":4},"    林业事业机构"]
[{"$nulls":4},"    森林资源管理"]
[{"$nulls":4},"    森林生态效益补偿"]
[{"$nulls":4},"    林业执法与监督"]
[{"$nulls":4},"    林业检疫检测"]
[{"$nulls":4},"    林业防灾减灾"]
[{"$nulls":4},"  水利"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"    水利工程运行与维护"]
[{"$nulls":4},"    水土保持"]
[{"$nulls":4},"    农田水利"]
[{"$nulls":4},"    其他水利支出"]
[{"$nulls":4},"  扶贫"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"    一般行政管理事务"]
[{"$nulls":4},"    其他扶贫支出"]
[{"$nulls":4},"  农业综合开发"]
[{"$nulls":4},"    机构运行"]
[{"$nulls":4},"交通运输支出"]
[{"$nulls":4},"  公路水路运输 "]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"    公路养护"]
[{"$nulls":4},"  民用航空运输"]
[{"$nulls":4},"    其他民用航空运输支出"]
[{"$nulls":4},"资源勘探信息等支出"]
[{"$nulls":4},"  工业和信息产业监管"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"    一般行政管理事务"]
[{"$nulls":4},"    信息安全建设"]
[{"$nulls":4},"    其他工业和信息产业监管支出"]
[{"$nulls":4},"  安全生产监管"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"    其他安全生产监管支出"]
[{"$nulls":4},"  国有资产监管"]
[{"$nulls":4},"    一般行政管理事务"]
[{"$nulls":4},"  支持中小企业发展和管理支出"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"商业服务业等支出"]
[{"$nulls":4},"  商业流通事务"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"    一般行政管理事务"]
[{"$nulls":4},"    事业运行"]
[{"$nulls":4},"    其他商业流通事务支出"]
[{"$nulls":4},"  旅游业管理与服务支出"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"    一般行政管理事务"]
[{"$nulls":4},"    其他旅游业管理与服务支出"]
[{"$nulls":4},"金融支出"]
[{"$nulls":4},"   金融部门行政支出"]
[{"$nulls":4},"     金融部门其他行政支出"]
[{"$nulls":4},"国土海洋气象等支出"]
[{"$nulls":4},"  国土资源事务"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"    地质灾害防治"]
[{"$nulls":4},"    事业运行"]
[{"$nulls":4},"  地震事务"]
[{"$nulls":4},"    行政运行"]
[{"$nulls":4},"    其他地震事务支出"]
[{"$nulls":4},"  气象事务"]
[{"$nulls":4},"    其他气象事务支出"]
[{"$nulls":4},"住房保障支出",166.11]
[{"$nulls":4},"  住房改革支出"]
[{"$nulls":4},"    住房公积金",166.11]
[{"$nulls":4},"粮油物资储备支出"]
[{"$nulls":4},"  粮油事务"]
[{"$nulls":4},"    事业运行"]
[{"$nulls":4},"    粮食风险基金"]
[{"$nulls":4},"其他支出"]
[{"$nulls":4},"  其他支出"]
[{"$nulls":4},"    其他支出"]
[{"$nulls":4},"债务付息支出"]
[{"$nulls":4},"  地方政府一般债务付息支出"]
[{"$nulls":4},"    地方政府一般债券付息支出"]
{"$rows_empty":10}
["本年收入合计",2550,"本年支出合计",2550,"本年支出合计",2550]
["七、用事业基金弥补收支差额",null,"结转下年",null,"结转下年"]
["八、上年结转（结余）"]
["    财政拨款结转（结余）"]
["    其他资金结转（结余）"]
["收入总计",2550,"支出总计",null,"支出总计"]

{"sheet":"“三公”经费支出总预算公开表","index":3,"n_rows":7,"n_cols":14,"rows_kept":7,"merged":[[1,0,1,13],[3,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7]],"flags":["formulas_cached_only"]}
["表3"]
["兴国县2016年“三公”经费支出总预算公开表"]
[{"$nulls":13},"单位：万元"]
["合计","因公出国（境）费",null,null,"公务接待费",null,null,"公务用车购置及运行维护费"]
[null,"小计","财政拨款","其他资金","小计","财政拨款","其他资金","合计","公务用车运行维护费",null,null,"公务用车购置费"]
[{"$nulls":8},"小计","财政拨款","其他资金","小计","财政拨款","其他资金"]
["32",{"$nulls":3},"22","22",null,"10","10","10"]