{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["封面","收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","三公表","政府性基金"],"not_rendered":{"external_links":1,"defined_names":17},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":17,"n_cols":21,"rows_kept":17,"merged":[[2,0,2,15]],"flags":["formulas_cached_only"]}
[{"$nulls":20},"总计"]
[]
["2019年部门预算表"]
[]
[]
[{"$nulls":5},"部门名称：",null,"兴国县市场监督管理局"]
[]
[]
[]
[{"$nulls":5},"编制日期：",null,"2018-11-01"]
[]
[]
[{"$nulls":5},"编制单位：",null,"兴国县市场监督管理局"]
[]
[]
[]
["单位负责人签章：",null,null,"邓富民",null,null,"财务负责人签章：刘建",{"$nulls":5},"制表人签章：黄召玲"]

{"sheet":"收支预算总表","index":1,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:197001县市场监督管理局机关 , 197002市场监督稽查大队",null,null,"单位：万元"]
["收      入",null,"支       出 "]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款",{"v":2042.69,"d":"2,042.69"},{"$error":"#REF!"},{"$error":"#REF!"}]
["    一般公共预算拨款收入",{"v":2042.69,"d":"2,042.69"},{"$error":"#REF!"},{"$error":"#REF!"}]
["    专项收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
["    政府性基金预算拨款收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
["    预算内投资收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
["二、事业收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
["三、事业单位经营收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
["四、其他收入",{"v":142.4,"d":"142.40"},{"$error":"#REF!"},{"$error":"#REF!"}]
["五、附属单位上缴收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
["六、上级补助收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
["本年收入合计",{"v":2185.09,"d":"2,185.09"},"本年支出合计",{"$error":"#REF!"}]
["七、用事业基金弥补收支差额",null,"结转下年"]
["八、上年结转（结余）"]
[]
["收入总计",{"v":2185.09,"d":"2,185.09"},"支出总计",{"v":2185.09,"d":"2,185.09"}]

{"sheet":"部门收入总表","index":2,"n_rows":28,"n_cols":15,"rows_kept":28,"merged":[[1,0,1,14],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["填报单位:197001县市场监督管理局机关 , 197002市场监督稽查大队",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":4},"事业收入","事业单位经营收入","其他收入","附属单位上缴收入","上级补助收入","用事业基金弥补收支差额"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","专项收入","预算内投资收入"]
["**","**",1,2,3,4,5,6,7,8,9,10,11,12,13]
["","合计",{"v":2185.09,"d":"2,185.09"},null,{"v":2042.69,"d":"2,042.69"},{"v":2042.69,"d":"2,042.69"},{"$nulls":5},{"v":142.4,"d":"142.40"}]
["221","住房保障支出",102.54,null,102.54,102.54]
["　02","　住房改革支出",102.54,null,102.54,102.54]
["　　2210201","　　住房公积金",102.54,null,102.54,102.54]
["210","卫生健康支出",148.24,null,148.24,148.24]
["　11","　行政事业单位医疗",148.24,null,148.24,148.24]
["　　2101103","　　公务员医疗补助",57.61,null,57.61,57.61]
["　　2101102","　　事业单位医疗",6.62,null,6.62,6.62]
["　　2101101","　　行政单位医疗",84.01,null,84.01,84.01]
["208","社会保障和就业支出",190.88,null,190.88,190.88]
["　05","　行政事业单位离退休",190.88,null,190.88,190.88]
["　　2080506","　　机关事业单位职业年金缴费支出",10.88,null,10.88,10.88]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":180,"d":"180.00"},null,{"v":180,"d":"180.00"},{"v":180,"d":"180.00"}]
["201","一般公共服务支出",{"v":1743.43,"d":"1,743.43"},null,{"v":1601.03,"d":"1,601.03"},{"v":1601.03,"d":"1,601.03"},{"$nulls":5},{"v":142.4,"d":"142.40"}]
["　38","　市场监督管理事务",{"v":1743.43,"d":"1,743.43"},null,{"v":1601.03,"d":"1,601.03"},{"v":1601.03,"d":"1,601.03"},{"$nulls":5},{"v":142.4,"d":"142.40"}]
["　　2013899","　　其他市场监督管理事务",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["　　2013850","　　事业运行",153.35,null,153.35,153.35]
["　　2013806","　　消费者权益保护",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["　　2013805","　　市场监管执法",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
["　　2013804","　　市场监督管理专项",{"v":414.4,"d":"414.40"},null,{"v":272,"d":"272.00"},{"v":272,"d":"272.00"},{"$nulls":5},{"v":142.4,"d":"142.40"}]
["　　2013803","　　机关服务",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"},{"v":20,"d":"20.00"}]
["　　2013801","　　行政运行",{"v":1117.68,"d":"1,117.68"},null,{"v":1117.68,"d":"1,117.68"},{"v":1117.68,"d":"1,117.68"}]

{"sheet":"部门支出总表","index":3,"n_rows":28,"n_cols":8,"rows_kept":28,"merged":[[1,0,1,7],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["填报单位:197001县市场监督管理局机关 , 197002市场监督稽查大队",{"$nulls":6},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出","事业单位经营支出","上缴上级支出 ","对附属单位补助支出"]
["科目编码","科目名称 "]
["**","**",1,2,3,4,5,6]
["","合计",{"v":2185.09,"d":"2,185.09"},{"v":1567.69,"d":"1,567.69"},{"v":617.4,"d":"617.40"}]
["201","一般公共服务支出",{"v":1743.43,"d":"1,743.43"},{"v":1126.03,"d":"1,126.03"},{"v":617.4,"d":"617.40"}]
["　38","　市场监督管理事务",{"v":1743.43,"d":"1,743.43"},{"v":1126.03,"d":"1,126.03"},{"v":617.4,"d":"617.40"}]
["　　2013801","　　行政运行",{"v":1117.68,"d":"1,117.68"},{"v":1007.68,"d":"1,007.68"},{"v":110,"d":"110.00"}]
["　　2013803","　　机关服务",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
["　　2013804","　　市场监督管理专项",{"v":414.4,"d":"414.40"},null,{"v":414.4,"d":"414.40"}]
["　　2013805","　　市场监管执法",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
["　　2013806","　　消费者权益保护",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["　　2013850","　　事业运行",153.35,118.35,{"v":35,"d":"35.00"}]
["　　2013899","　　其他市场监督管理事务",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["208","社会保障和就业支出",190.88,190.88]
["　05","　行政事业单位离退休",190.88,190.88]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":180,"d":"180.00"},{"v":180,"d":"180.00"}]
["　　2080506","　　机关事业单位职业年金缴费支出",10.88,10.88]
["210","卫生健康支出",148.24,148.24]
["　11","　行政事业单位医疗",148.24,148.24]
["　　2101101","　　行政单位医疗",84.01,84.01]
["　　2101102","　　事业单位医疗",6.62,6.62]
["　　2101103","　　公务员医疗补助",57.61,57.61]
["221","住房保障支出",102.54,102.54]
["　02","　住房改革支出",102.54,102.54]
["　　2210201","　　住房公积金",102.54,102.54]

{"sheet":"财拨收支总表","index":4,"n_rows":122,"n_cols":33,"rows_kept":122,"merged":[[1,0,1,5],[3,2,3,5]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["填报单位:197001县市场监督管理局机关 , 197002市场监督稽查大队",{"$nulls":4},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出"]
["一、财政拨款收入",{"v":2042.69,"d":"2,042.69"},"一、本年支出",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["  一般公共预算拨款收入",{"v":2042.69,"d":"2,042.69"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["  专项收入",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["  政府性基金预算拨款收入",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["  预算内投资收入",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["二、上年结转",null,"二、结转下年"]
["  一般公共预算拨款结转"]
["  政府性基金预算拨款结转"]
[]
[]
["收入总计",{"v":2042.69,"d":"2,042.69"},"支出总计",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
{"$rows_empty":29}
[{"$nulls":32},"0"]
{"$rows_empty":37}
[{"$nulls":25},"0"]

{"sheet":"一般公共预算支出表","index":5,"n_rows":28,"n_cols":5,"rows_kept":28,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["填报单位:197001县市场监督管理局机关 , 197002市场监督稽查大队",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2019年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["","合计",{"v":2042.69,"d":"2,042.69"},{"v":1567.69,"d":"1,567.69"},{"v":475,"d":"475.00"}]
["201","一般公共服务支出",{"v":1601.03,"d":"1,601.03"},{"v":1126.03,"d":"1,126.03"},{"v":475,"d":"475.00"}]
["　38","　市场监督管理事务",{"v":1601.03,"d":"1,601.03"},{"v":1126.03,"d":"1,126.03"},{"v":475,"d":"475.00"}]
["　　2013801","　　行政运行",{"v":1117.68,"d":"1,117.68"},{"v":1007.68,"d":"1,007.68"},{"v":110,"d":"110.00"}]
["　　2013803","　　机关服务",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
["　　2013804","　　市场监督管理专项",{"v":272,"d":"272.00"},null,{"v":272,"d":"272.00"}]
["　　2013805","　　市场监管执法",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
["　　2013806","　　消费者权益保护",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["　　2013850","　　事业运行",153.35,118.35,{"v":35,"d":"35.00"}]
["　　2013899","　　其他市场监督管理事务",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["208","社会保障和就业支出",190.88,190.88]
["　05","　行政事业单位离退休",190.88,190.88]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":180,"d":"180.00"},{"v":180,"d":"180.00"}]
["　　2080506","　　机关事业单位职业年金缴费支出",10.88,10.88]
["210","卫生健康支出",148.24,148.24]
["　11","　行政事业单位医疗",148.24,148.24]
["　　2101101","　　行政单位医疗",84.01,84.01]
["　　2101102","　　事业单位医疗",6.62,6.62]
["　　2101103","　　公务员医疗补助",57.61,57.61]
["221","住房保障支出",102.54,102.54]
["　02","　住房改革支出",102.54,102.54]
["　　2210201","　　住房公积金",102.54,102.54]

{"sheet":"一般公共预算基本支出表","index":6,"n_rows":41,"n_cols":5,"rows_kept":41,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["填报单位:197001县市场监督管理局机关 , 197002市场监督稽查大队",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2019年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
["","合计",{"v":1567.69,"d":"1,567.69"},{"v":1426.51,"d":"1,426.51"},141.18]
[null,"工资福利支出",{"v":1393.33,"d":"1,393.33"},{"v":1393.33,"d":"1,393.33"}]
["30101","　基本工资",546.95,546.95]
["3010201","　行政单位津补贴",223.73,223.73]
["3010202","　事业单位津补贴",83.75,83.75]
["3010204","　乡镇工作补贴",22.86,22.86]
["30103","　奖金",45.58,45.58]
["30108","　机关事业单位基本养老保险缴费",{"v":180,"d":"180.00"},{"v":180,"d":"180.00"}]
["30109","　职业年金缴费",10.88,10.88]
["30110","　职工基本医疗保险缴费",90.63,90.63]
["30111","　公务员医疗补助缴费",57.61,57.61]
["30113","　住房公积金",102.54,102.54]
["3019902","　聘用人员工资",{"v":28.8,"d":"28.80"},{"v":28.8,"d":"28.80"}]
[null,"商品和服务支出",141.18,null,141.18]
["30201","　办公费",{"v":12,"d":"12.00"},null,{"v":12,"d":"12.00"}]
["30202","　印刷费",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["30205","　水费",{"v":0.5,"d":"0.50"},null,{"v":0.5,"d":"0.50"}]
["30206","　电费",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
["30207","　邮电费",{"v":3.3,"d":"3.30"},null,{"v":3.3,"d":"3.30"}]
["30209","　物业管理费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["30211","　差旅费",{"v":13,"d":"13.00"},null,{"v":13,"d":"13.00"}]
["30213","　维修（护）费",{"v":3.7,"d":"3.70"},null,{"v":3.7,"d":"3.70"}]
["30216","　培训费",{"v":0.5,"d":"0.50"},null,{"v":0.5,"d":"0.50"}]
["30217","　公务接待费",{"v":13,"d":"13.00"},null,{"v":13,"d":"13.00"}]
["30226","　劳务费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["30228","　工会经费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["30229","　福利费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["30231","　公务用车运行维护费",{"v":8.5,"d":"8.50"},null,{"v":8.5,"d":"8.50"}]
["3023901","　公务交通补贴",64.68,null,64.68]
[null,"对个人和家庭的补助",33.18,33.18]
["3030101","　基本离休费",7.86,7.86]
["3030102","　行政单位离休人员津补贴",7.18,7.18]
["3030104","　离休人员护理费",5.04,5.04]
["3030109","　离休人员特需费",{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"}]
["3030501","　遗嘱补助",{"v":12.8,"d":"12.80"},{"v":12.8,"d":"12.80"}]

{"sheet":"三公表","index":7,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[1,0,1,6]],"flags":["formulas_cached_only"]}
[]
["一般公共预算'三公'经费支出表"]
["填报单位:197001县市场监督管理局机关 , 197002市场监督稽查大队",{"$nulls":5},"单位：万元"]
["单位编码","单位名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
["","合计",{"v":71.5,"d":"71.50"},null,{"v":13,"d":"13.00"},{"v":58.5,"d":"58.50"}]
["197","市场监督管理局",{"v":71.5,"d":"71.50"},null,{"v":13,"d":"13.00"},{"v":58.5,"d":"58.50"}]

{"sheet":"政府性基金","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["政府性基金预算支出表"]
["填报单位:197001县市场监督管理局机关 , 197002市场监督稽查大队",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2019年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]