{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["封面","收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","三公表","政府性基金","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1,"defined_names":21},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":17,"n_cols":21,"rows_kept":17,"merged":[[2,0,2,15]],"flags":["formulas_cached_only"]}
[{"$nulls":20},"总计"]
[]
["2021年部门预算表"]
[]
[]
[{"$nulls":5},"部门名称："]
[]
[]
[]
[{"$nulls":5},"编制日期："]
[]
[]
[{"$nulls":5},"编制单位："]
[]
[]
[]
["单位负责人签章：",{"$nulls":5},"财务负责人签章：",{"$nulls":5},"制表人签章："]

{"sheet":"收支预算总表","index":1,"n_rows":20,"n_cols":4,"rows_kept":20,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:159兴国县教育科技体育局（部门） , 159001兴国县教育科技体育局 , 159004兴国县体育局 , 159005兴国县第五中学 , 159006兴国平川中学 , 159007兴国县第三中学 , 159008兴国县将军中学 , 159009兴国县第七中学 , 159010兴国县良村中学 , 159011兴国县长冈中学 , 159013兴国县江背初中 , 159014兴国县兴江初中 , 159015兴国县龙口中学 , 159016兴国县梅窖初级中学 , 159017兴国县鼎龙中学 , 159018兴国县古龙岗中学 , 159019兴国县南坑中学 , 159020兴国县方太初中 , 159021兴国县城岗中学 , 159022兴国县枫边中学 , 159023兴国县樟木初级中学 , 159024兴国县茶园初级中学 , 159025兴国县社富中学 , 159026兴国县永丰中学 , 159027兴国县均村中学 , 159028兴国县埠头中学 , 159029兴国县隆坪中学 , 159030兴国县杰村中学 , 159031兴国县兴莲初级中学 , 159032兴国县东村中学 , 159033兴国县崇贤中学 , 159034兴国县实验小学 , 159035兴国县第一小学 , 159036兴国县第二小学 , 159037兴国县第六中学 , 159038兴国县兴江中心小学 , 159039兴国县长冈中心小学 , 159040兴国县高兴中心小学 , 159041兴国县江背中心小学 , 159042兴国县良村中心小学 , 159043兴国县龙口中心小学 , 159044兴国县梅窖中心小学 , 159045兴国县鼎龙中心小学 , 159046兴国县古龙岗中心小学 , 159047兴国县南坑中心小学 , 159048兴国县方太中心小学 , 159049兴国县城冈中心小学 , 159050兴国县枫边中心小学 , 159051兴国县樟木中心小学 , 159052兴国县茶园中心小学 , 159053兴国县社富中心小学 , 159054兴国县永丰中心小学 , 159055兴国县均村中心小学 , 159056兴国县埠头中心小学 , 159057兴国县隆坪中心小学 , 159058兴国县杰村中心小学 , 159059兴国县兴莲中心小学 , 159060兴国县东村中心小学 , 159061兴国县崇贤中心小学 , 159062兴国县教师进修学校 , 159063兴国县潋江中心小学 , 159064兴国县第四小学 , 159065兴国县列宁九年一贯制学校 , 159067兴国中等专业学校 , 159068兴国县第三小学 , 159069兴国县第五小学 , 159070兴国县青少年校外活动中心 , 159071兴国县第二幼儿园 , 159072兴国县第一幼儿园 , 159073兴国县红军子弟小学 , 159074兴国县第三幼儿园 , 159076兴国县埠头乡中心幼儿园 , 159077兴国中学 , 159078兴国县思源实验学校 , 159079兴国县第四幼儿园 , 159080兴国县特殊教育学校 , 159081兴国县第六幼儿园 , 159082兴国县第七幼儿园 , 159083兴国县第七小学",null,null,"单位：万元"]
["收      入",null,"支       出 "]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款",{"v":97188.68,"d":"97,188.68"},"教育支出",{"v":85069.74,"d":"85,069.74"}]
["    一般公共预算拨款收入",{"v":96888.68,"d":"96,888.68"},"科学技术支出",{"v":100,"d":"100.00"}]
["    专项收入",null,"文化旅游体育与传媒支出",171.18]
["    政府性基金预算拨款收入",{"v":300,"d":"300.00"},"社会保障和就业支出",{"v":9770.48,"d":"9,770.48"}]
["    预算内投资收入",null,"卫生健康支出",{"v":5943.96,"d":"5,943.96"}]
["二、事业收入",{"v":6300.16,"d":"6,300.16"},"住房保障支出",{"v":5903.84,"d":"5,903.84"}]
["三、事业单位经营收入",null,"其他支出",{"v":300,"d":"300.00"}]
["四、其他收入",{"v":3610.36,"d":"3,610.36"},0,{"v":0,"d":"0.00"}]
["五、附属单位上缴收入",null,0,{"v":0,"d":"0.00"}]
["六、上级补助收入",{"v":160,"d":"160.00"},0,{"v":0,"d":"0.00"}]
["本年收入合计",{"v":107259.2,"d":"107,259.20"},"本年支出合计",{"v":107259.2,"d":"107,259.20"}]
["七、用事业基金弥补收支差额",null,"结转下年"]
["八、上年结转（结余）"]
[]
["收入总计",{"v":107259.2,"d":"107,259.20"},"支出总计",{"v":107259.2,"d":"107,259.20"}]

{"sheet":"部门收入总表","index":2,"n_rows":51,"n_cols":15,"rows_kept":51,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["填报单位:159兴国县教育科技体育局（部门） , 159001兴国县教育科技体育局 , 159004兴国县体育局 , 159005兴国县第五中学 , 159006兴国平川中学 , 159007兴国县第三中学 , 159008兴国县将军中学 , 159009兴国县第七中学 , 159010兴国县良村中学 , 159011兴国县长冈中学 , 159013兴国县江背初中 , 159014兴国县兴江初中 , 159015兴国县龙口中学 , 159016兴国县梅窖初级中学 , 159017兴国县鼎龙中学 , 159018兴国县古龙岗中学 , 159019兴国县南坑中学 , 159020兴国县方太初中 , 159021兴国县城岗中学 , 159022兴国县枫边中学 , 159023兴国县樟木初级中学 , 159024兴国县茶园初级中学 , 159025兴国县社富中学 , 159026兴国县永丰中学 , 159027兴国县均村中学 , 159028兴国县埠头中学 , 159029兴国县隆坪中学 , 159030兴国县杰村中学 , 159031兴国县兴莲初级中学 , 159032兴国县东村中学 , 159033兴国县崇贤中学 , 159034兴国县实验小学 , 159035兴国县第一小学 , 159036兴国县第二小学 , 159037兴国县第六中学 , 159038兴国县兴江中心小学 , 159039兴国县长冈中心小学 , 159040兴国县高兴中心小学 , 159041兴国县江背中心小学 , 159042兴国县良村中心小学 , 159043兴国县龙口中心小学 , 159044兴国县梅窖中心小学 , 159045兴国县鼎龙中心小学 , 159046兴国县古龙岗中心小学 , 159047兴国县南坑中心小学 , 159048兴国县方太中心小学 , 159049兴国县城冈中心小学 , 159050兴国县枫边中心小学 , 159051兴国县樟木中心小学 , 159052兴国县茶园中心小学 , 159053兴国县社富中心小学 , 159054兴国县永丰中心小学 , 159055兴国县均村中心小学 , 159056兴国县埠头中心小学 , 159057兴国县隆坪中心小学 , 159058兴国县杰村中心小学 , 159059兴国县兴莲中心小学 , 159060兴国县东村中心小学 , 159061兴国县崇贤中心小学 , 159062兴国县教师进修学校 , 159063兴国县潋江中心小学 , 159064兴国县第四小学 , 159065兴国县列宁九年一贯制学校 , 159067兴国中等专业学校 , 159068兴国县第三小学 , 159069兴国县第五小学 , 159070兴国县青少年校外活动中心 , 159071兴国县第二幼儿园 , 159072兴国县第一幼儿园 , 159073兴国县红军子弟小学 , 159074兴国县第三幼儿园 , 159076兴国县埠头乡中心幼儿园 , 159077兴国中学 , 159078兴国县思源实验学校 , 159079兴国县第四幼儿园 , 159080兴国县特殊教育学校 , 159081兴国县第六幼儿园 , 159082兴国县第七幼儿园 , 159083兴国县第七小学",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":4},"事业收入","事业单位经营收入","其他收入","附属单位上缴收入","上级补助收入","用事业基金弥补收支差额"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","专项收入","预算内投资收入"]
["**","**",1,2,3,4,5,6,7,8,9,10,11,12,13]
["","合计",{"v":107259.2,"d":"107,259.20"},null,{"v":97188.68,"d":"97,188.68"},{"v":96888.68,"d":"96,888.68"},{"v":300,"d":"300.00"},null,null,{"v":6300.16,"d":"6,300.16"},null,{"v":3610.36,"d":"3,610.36"},null,{"v":160,"d":"160.00"}]
["205","教育支出",{"v":85069.74,"d":"85,069.74"},null,{"v":74999.22,"d":"74,999.22"},{"v":74999.22,"d":"74,999.22"},{"$nulls":3},{"v":6300.16,"d":"6,300.16"},null,{"v":3610.36,"d":"3,610.36"},null,{"v":160,"d":"160.00"}]
["　01","　教育管理事务",{"v":1333.67,"d":"1,333.67"},null,673.67,673.67,{"$nulls":5},{"v":500,"d":"500.00"},null,{"v":160,"d":"160.00"}]
["　　2050101","　　行政运行",{"v":1333.67,"d":"1,333.67"},null,673.67,673.67,{"$nulls":5},{"v":500,"d":"500.00"},null,{"v":160,"d":"160.00"}]
["　02","　普通教育",{"v":79774.31,"d":"79,774.31"},null,{"v":71827.79,"d":"71,827.79"},{"v":71827.79,"d":"71,827.79"},{"$nulls":3},{"v":4931.16,"d":"4,931.16"},null,{"v":3015.36,"d":"3,015.36"}]
["　　2050201","　　学前教育",{"v":4005.49,"d":"4,005.49"},null,{"v":2759.33,"d":"2,759.33"},{"v":2759.33,"d":"2,759.33"},{"$nulls":5},{"v":1246.16,"d":"1,246.16"}]
["　　2050202","　　小学教育",{"v":39647.16,"d":"39,647.16"},null,{"v":37915.96,"d":"37,915.96"},{"v":37915.96,"d":"37,915.96"},{"$nulls":5},{"v":1731.2,"d":"1,731.20"}]
["　　2050203","　　初中教育",{"v":20924.8,"d":"20,924.80"},null,{"v":20886.8,"d":"20,886.80"},{"v":20886.8,"d":"20,886.80"},{"$nulls":5},{"v":38,"d":"38.00"}]
["　　2050204","　　高中教育",{"v":15196.86,"d":"15,196.86"},null,{"v":10265.7,"d":"10,265.70"},{"v":10265.7,"d":"10,265.70"},{"$nulls":3},{"v":4931.16,"d":"4,931.16"}]
["　03","　职业教育",{"v":2767.24,"d":"2,767.24"},null,{"v":1833.24,"d":"1,833.24"},{"v":1833.24,"d":"1,833.24"},{"$nulls":3},{"v":934,"d":"934.00"}]
["　　2050302","　　中等职业教育",{"v":2767.24,"d":"2,767.24"},null,{"v":1833.24,"d":"1,833.24"},{"v":1833.24,"d":"1,833.24"},{"$nulls":3},{"v":934,"d":"934.00"}]
["　07","　特殊教育",256.34,null,256.34,256.34]
["　　2050701","　　特殊学校教育",256.34,null,256.34,256.34]
["　08","　进修及培训",437.04,null,342.04,342.04,{"$nulls":5},{"v":95,"d":"95.00"}]
["　　2050801","　　教师进修",437.04,null,342.04,342.04,{"$nulls":5},{"v":95,"d":"95.00"}]
["　99","　其他教育支出",501.14,null,66.14,66.14,{"$nulls":3},{"v":435,"d":"435.00"}]
["　　2059999","　　其他教育支出",501.14,null,66.14,66.14,{"$nulls":3},{"v":435,"d":"435.00"}]
["206","科学技术支出",{"v":100,"d":"100.00"},null,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["　01","　科学技术管理事务",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["　　2060199","　　其他科学技术管理事务支出",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["　02","　基础研究",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["　　2060208","　　科技人才队伍建设",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["207","文化旅游体育与传媒支出",171.18,null,171.18,171.18]
["　03","　体育",171.18,null,171.18,171.18]
["　　2070301","　　行政运行",127.18,null,127.18,127.18]
["　　2070309","　　体育交流与合作",{"v":32,"d":"32.00"},null,{"v":32,"d":"32.00"},{"v":32,"d":"32.00"}]
["　　2070399","　　其他体育支出",{"v":12,"d":"12.00"},null,{"v":12,"d":"12.00"},{"v":12,"d":"12.00"}]
["208","社会保障和就业支出",{"v":9770.48,"d":"9,770.48"},null,{"v":9770.48,"d":"9,770.48"},{"v":9770.48,"d":"9,770.48"}]
["　05","　行政事业单位养老支出",{"v":9083.21,"d":"9,083.21"},null,{"v":9083.21,"d":"9,083.21"},{"v":9083.21,"d":"9,083.21"}]
["　　2080502","　　事业单位离退休",210.37,null,210.37,210.37]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":8321.98,"d":"8,321.98"},null,{"v":8321.98,"d":"8,321.98"},{"v":8321.98,"d":"8,321.98"}]
["　　2080506","　　机关事业单位职业年金缴费支出",550.86,null,550.86,550.86]
["　08","　抚恤",687.27,null,687.27,687.27]
["　　2080801","　　死亡抚恤",687.27,null,687.27,687.27]
["210","卫生健康支出",{"v":5943.96,"d":"5,943.96"},null,{"v":5943.96,"d":"5,943.96"},{"v":5943.96,"d":"5,943.96"}]
["　11","　行政事业单位医疗",{"v":5943.96,"d":"5,943.96"},null,{"v":5943.96,"d":"5,943.96"},{"v":5943.96,"d":"5,943.96"}]
["　　2101101","　　行政单位医疗",41.83,null,41.83,41.83]
["　　2101102","　　事业单位医疗",{"v":3524.59,"d":"3,524.59"},null,{"v":3524.59,"d":"3,524.59"},{"v":3524.59,"d":"3,524.59"}]
["　　2101103","　　公务员医疗补助",{"v":2377.54,"d":"2,377.54"},null,{"v":2377.54,"d":"2,377.54"},{"v":2377.54,"d":"2,377.54"}]
["221","住房保障支出",{"v":5903.84,"d":"5,903.84"},null,{"v":5903.84,"d":"5,903.84"},{"v":5903.84,"d":"5,903.84"}]
["　02","　住房改革支出",{"v":5903.84,"d":"5,903.84"},null,{"v":5903.84,"d":"5,903.84"},{"v":5903.84,"d":"5,903.84"}]
["　　2210201","　　住房公积金",{"v":5903.84,"d":"5,903.84"},null,{"v":5903.84,"d":"5,903.84"},{"v":5903.84,"d":"5,903.84"}]
["229","其他支出",{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"}]
["　60","　彩票公益金及对应专项债务收入安排的支出",{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"}]
["　　2296003","　　用于体育事业的彩票公益金支出",{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"}]

{"sheet":"部门支出总表","index":3,"n_rows":51,"n_cols":8,"rows_kept":51,"merged":[[1,0,1,7],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,4,6],[3,6,4,6],[3,7,4,7],[3,7,4,7]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["填报单位:159兴国县教育科技体育局（部门） , 159001兴国县教育科技体育局 , 159004兴国县体育局 , 159005兴国县第五中学 , 159006兴国平川中学 , 159007兴国县第三中学 , 159008兴国县将军中学 , 159009兴国县第七中学 , 159010兴国县良村中学 , 159011兴国县长冈中学 , 159013兴国县江背初中 , 159014兴国县兴江初中 , 159015兴国县龙口中学 , 159016兴国县梅窖初级中学 , 159017兴国县鼎龙中学 , 159018兴国县古龙岗中学 , 159019兴国县南坑中学 , 159020兴国县方太初中 , 159021兴国县城岗中学 , 159022兴国县枫边中学 , 159023兴国县樟木初级中学 , 159024兴国县茶园初级中学 , 159025兴国县社富中学 , 159026兴国县永丰中学 , 159027兴国县均村中学 , 159028兴国县埠头中学 , 159029兴国县隆坪中学 , 159030兴国县杰村中学 , 159031兴国县兴莲初级中学 , 159032兴国县东村中学 , 159033兴国县崇贤中学 , 159034兴国县实验小学 , 159035兴国县第一小学 , 159036兴国县第二小学 , 159037兴国县第六中学 , 159038兴国县兴江中心小学 , 159039兴国县长冈中心小学 , 159040兴国县高兴中心小学 , 159041兴国县江背中心小学 , 159042兴国县良村中心小学 , 159043兴国县龙口中心小学 , 159044兴国县梅窖中心小学 , 159045兴国县鼎龙中心小学 , 159046兴国县古龙岗中心小学 , 159047兴国县南坑中心小学 , 159048兴国县方太中心小学 , 159049兴国县城冈中心小学 , 159050兴国县枫边中心小学 , 159051兴国县樟木中心小学 , 159052兴国县茶园中心小学 , 159053兴国县社富中心小学 , 159054兴国县永丰中心小学 , 159055兴国县均村中心小学 , 159056兴国县埠头中心小学 , 159057兴国县隆坪中心小学 , 159058兴国县杰村中心小学 , 159059兴国县兴莲中心小学 , 159060兴国县东村中心小学 , 159061兴国县崇贤中心小学 , 159062兴国县教师进修学校 , 159063兴国县潋江中心小学 , 159064兴国县第四小学 , 159065兴国县列宁九年一贯制学校 , 159067兴国中等专业学校 , 159068兴国县第三小学 , 159069兴国县第五小学 , 159070兴国县青少年校外活动中心 , 159071兴国县第二幼儿园 , 159072兴国县第一幼儿园 , 159073兴国县红军子弟小学 , 159074兴国县第三幼儿园 , 159076兴国县埠头乡中心幼儿园 , 159077兴国中学 , 159078兴国县思源实验学校 , 159079兴国县第四幼儿园 , 159080兴国县特殊教育学校 , 159081兴国县第六幼儿园 , 159082兴国县第七幼儿园 , 159083兴国县第七小学",{"$nulls":6},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出","事业单位经营支出","上缴上级支出 ","对附属单位补助支出"]
["科目编码","科目名称 "]
["**","**",1,2,3,4,5,6]
["","合计",{"v":107259.2,"d":"107,259.20"},{"v":93536.52,"d":"93,536.52"},{"v":13722.68,"d":"13,722.68"}]
["205","教育支出",{"v":85069.74,"d":"85,069.74"},{"v":71920.52,"d":"71,920.52"},{"v":13149.22,"d":"13,149.22"}]
["　01","　教育管理事务",{"v":1333.67,"d":"1,333.67"},{"v":1313.67,"d":"1,313.67"},{"v":20,"d":"20.00"}]
["　　2050101","　　行政运行",{"v":1333.67,"d":"1,333.67"},{"v":1313.67,"d":"1,313.67"},{"v":20,"d":"20.00"}]
["　02","　普通教育",{"v":79774.31,"d":"79,774.31"},{"v":67184.59,"d":"67,184.59"},{"v":12589.72,"d":"12,589.72"}]
["　　2050201","　　学前教育",{"v":4005.49,"d":"4,005.49"},{"v":2585.49,"d":"2,585.49"},{"v":1420,"d":"1,420.00"}]
["　　2050202","　　小学教育",{"v":39647.16,"d":"39,647.16"},{"v":33530.98,"d":"33,530.98"},{"v":6116.18,"d":"6,116.18"}]
["　　2050203","　　初中教育",{"v":20924.8,"d":"20,924.80"},{"v":18479.86,"d":"18,479.86"},{"v":2444.94,"d":"2,444.94"}]
["　　2050204","　　高中教育",{"v":15196.86,"d":"15,196.86"},{"v":12588.26,"d":"12,588.26"},{"v":2608.6,"d":"2,608.60"}]
["　03","　职业教育",{"v":2767.24,"d":"2,767.24"},{"v":2272.24,"d":"2,272.24"},{"v":495,"d":"495.00"}]
["　　2050302","　　中等职业教育",{"v":2767.24,"d":"2,767.24"},{"v":2272.24,"d":"2,272.24"},{"v":495,"d":"495.00"}]
["　07","　特殊教育",256.34,241.84,{"v":14.5,"d":"14.50"}]
["　　2050701","　　特殊学校教育",256.34,241.84,{"v":14.5,"d":"14.50"}]
["　08","　进修及培训",437.04,407.04,{"v":30,"d":"30.00"}]
["　　2050801","　　教师进修",437.04,407.04,{"v":30,"d":"30.00"}]
["　99","　其他教育支出",501.14,501.14]
["　　2059999","　　其他教育支出",501.14,501.14]
["206","科学技术支出",{"v":100,"d":"100.00"},null,{"v":100,"d":"100.00"}]
["　01","　科学技术管理事务",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["　　2060199","　　其他科学技术管理事务支出",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["　02","　基础研究",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["　　2060208","　　科技人才队伍建设",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["207","文化旅游体育与传媒支出",171.18,119.18,{"v":52,"d":"52.00"}]
["　03","　体育",171.18,119.18,{"v":52,"d":"52.00"}]
["　　2070301","　　行政运行",127.18,119.18,{"v":8,"d":"8.00"}]
["　　2070309","　　体育交流与合作",{"v":32,"d":"32.00"},null,{"v":32,"d":"32.00"}]
["　　2070399","　　其他体育支出",{"v":12,"d":"12.00"},null,{"v":12,"d":"12.00"}]
["208","社会保障和就业支出",{"v":9770.48,"d":"9,770.48"},{"v":9649.02,"d":"9,649.02"},121.46]
["　05","　行政事业单位养老支出",{"v":9083.21,"d":"9,083.21"},{"v":8961.75,"d":"8,961.75"},121.46]
["　　2080502","　　事业单位离退休",210.37,88.91,121.46]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":8321.98,"d":"8,321.98"},{"v":8321.98,"d":"8,321.98"}]
["　　2080506","　　机关事业单位职业年金缴费支出",550.86,550.86]
["　08","　抚恤",687.27,687.27]
["　　2080801","　　死亡抚恤",687.27,687.27]
["210","卫生健康支出",{"v":5943.96,"d":"5,943.96"},{"v":5943.96,"d":"5,943.96"}]
["　11","　行政事业单位医疗",{"v":5943.96,"d":"5,943.96"},{"v":5943.96,"d":"5,943.96"}]
["　　2101101","　　行政单位医疗",41.83,41.83]
["　　2101102","　　事业单位医疗",{"v":3524.59,"d":"3,524.59"},{"v":3524.59,"d":"3,524.59"}]
["　　2101103","　　公务员医疗补助",{"v":2377.54,"d":"2,377.54"},{"v":2377.54,"d":"2,377.54"}]
["221","住房保障支出",{"v":5903.84,"d":"5,903.84"},{"v":5903.84,"d":"5,903.84"}]
["　02","　住房改革支出",{"v":5903.84,"d":"5,903.84"},{"v":5903.84,"d":"5,903.84"}]
["　　2210201","　　住房公积金",{"v":5903.84,"d":"5,903.84"},{"v":5903.84,"d":"5,903.84"}]
["229","其他支出",{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"}]
["　60","　彩票公益金及对应专项债务收入安排的支出",{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"}]
["　　2296003","　　用于体育事业的彩票公益金支出",{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"}]

{"sheet":"财拨收支总表","index":4,"n_rows":87,"n_cols":33,"rows_kept":87,"merged":[[1,0,1,5],[3,2,3,5]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["填报单位:159兴国县教育科技体育局（部门） , 159001兴国县教育科技体育局 , 159004兴国县体育局 , 159005兴国县第五中学 , 159006兴国平川中学 , 159007兴国县第三中学 , 159008兴国县将军中学 , 159009兴国县第七中学 , 159010兴国县良村中学 , 159011兴国县长冈中学 , 159013兴国县江背初中 , 159014兴国县兴江初中 , 159015兴国县龙口中学 , 159016兴国县梅窖初级中学 , 159017兴国县鼎龙中学 , 159018兴国县古龙岗中学 , 159019兴国县南坑中学 , 159020兴国县方太初中 , 159021兴国县城岗中学 , 159022兴国县枫边中学 , 159023兴国县樟木初级中学 , 159024兴国县茶园初级中学 , 159025兴国县社富中学 , 159026兴国县永丰中学 , 159027兴国县均村中学 , 159028兴国县埠头中学 , 159029兴国县隆坪中学 , 159030兴国县杰村中学 , 159031兴国县兴莲初级中学 , 159032兴国县东村中学 , 159033兴国县崇贤中学 , 159034兴国县实验小学 , 159035兴国县第一小学 , 159036兴国县第二小学 , 159037兴国县第六中学 , 159038兴国县兴江中心小学 , 159039兴国县长冈中心小学 , 159040兴国县高兴中心小学 , 159041兴国县江背中心小学 , 159042兴国县良村中心小学 , 159043兴国县龙口中心小学 , 159044兴国县梅窖中心小学 , 159045兴国县鼎龙中心小学 , 159046兴国县古龙岗中心小学 , 159047兴国县南坑中心小学 , 159048兴国县方太中心小学 , 159049兴国县城冈中心小学 , 159050兴国县枫边中心小学 , 159051兴国县樟木中心小学 , 159052兴国县茶园中心小学 , 159053兴国县社富中心小学 , 159054兴国县永丰中心小学 , 159055兴国县均村中心小学 , 159056兴国县埠头中心小学 , 159057兴国县隆坪中心小学 , 159058兴国县杰村中心小学 , 159059兴国县兴莲中心小学 , 159060兴国县东村中心小学 , 159061兴国县崇贤中心小学 , 159062兴国县教师进修学校 , 159063兴国县潋江中心小学 , 159064兴国县第四小学 , 159065兴国县列宁九年一贯制学校 , 159067兴国中等专业学校 , 159068兴国县第三小学 , 159069兴国县第五小学 , 159070兴国县青少年校外活动中心 , 159071兴国县第二幼儿园 , 159072兴国县第一幼儿园 , 159073兴国县红军子弟小学 , 159074兴国县第三幼儿园 , 159076兴国县埠头乡中心幼儿园 , 159077兴国中学 , 159078兴国县思源实验学校 , 159079兴国县第四幼儿园 , 159080兴国县特殊教育学校 , 159081兴国县第六幼儿园 , 159082兴国县第七幼儿园 , 159083兴国县第七小学",{"$nulls":4},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出"]
["一、财政拨款收入",{"v":97188.68,"d":"97,188.68"},"一、本年支出",{"v":97188.68,"d":"97,188.68"},{"v":96888.68,"d":"96,888.68"},{"v":300,"d":"300.00"}]
["  一般公共预算拨款收入",{"v":96888.68,"d":"96,888.68"},"教育支出",{"v":74999.22,"d":"74,999.22"},{"v":74999.22,"d":"74,999.22"},{"v":0,"d":"0.00"}]
["  专项收入",null,"科学技术支出",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"}]
["  政府性基金预算拨款收入",{"v":300,"d":"300.00"},"文化旅游体育与传媒支出",171.18,171.18,{"v":0,"d":"0.00"}]
["  预算内投资收入",null,"社会保障和就业支出",{"v":9770.48,"d":"9,770.48"},{"v":9770.48,"d":"9,770.48"},{"v":0,"d":"0.00"}]
[null,null,"卫生健康支出",{"v":5943.96,"d":"5,943.96"},{"v":5943.96,"d":"5,943.96"},{"v":0,"d":"0.00"}]
[null,null,"住房保障支出",{"v":5903.84,"d":"5,903.84"},{"v":5903.84,"d":"5,903.84"},{"v":0,"d":"0.00"}]
[null,null,"其他支出",{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":300,"d":"300.00"}]
["二、上年结转",null,"二、结转下年"]
["  一般公共预算拨款结转"]
["  政府性基金预算拨款结转"]
[]
[]
["收入总计",{"v":97188.68,"d":"97,188.68"},"支出总计",{"v":97188.68,"d":"97,188.68"},{"v":96888.68,"d":"96,888.68"},{"v":300,"d":"300.00"}]
{"$rows_empty":29}
[{"$nulls":32},"0"]
{"$rows_empty":37}
[{"$nulls":25},"0"]

{"sheet":"一般公共预算支出表","index":5,"n_rows":48,"n_cols":5,"rows_kept":48,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["填报单位:159兴国县教育科技体育局（部门） , 159001兴国县教育科技体育局 , 159004兴国县体育局 , 159005兴国县第五中学 , 159006兴国平川中学 , 159007兴国县第三中学 , 159008兴国县将军中学 , 159009兴国县第七中学 , 159010兴国县良村中学 , 159011兴国县长冈中学 , 159013兴国县江背初中 , 159014兴国县兴江初中 , 159015兴国县龙口中学 , 159016兴国县梅窖初级中学 , 159017兴国县鼎龙中学 , 159018兴国县古龙岗中学 , 159019兴国县南坑中学 , 159020兴国县方太初中 , 159021兴国县城岗中学 , 159022兴国县枫边中学 , 159023兴国县樟木初级中学 , 159024兴国县茶园初级中学 , 159025兴国县社富中学 , 159026兴国县永丰中学 , 159027兴国县均村中学 , 159028兴国县埠头中学 , 159029兴国县隆坪中学 , 159030兴国县杰村中学 , 159031兴国县兴莲初级中学 , 159032兴国县东村中学 , 159033兴国县崇贤中学 , 159034兴国县实验小学 , 159035兴国县第一小学 , 159036兴国县第二小学 , 159037兴国县第六中学 , 159038兴国县兴江中心小学 , 159039兴国县长冈中心小学 , 159040兴国县高兴中心小学 , 159041兴国县江背中心小学 , 159042兴国县良村中心小学 , 159043兴国县龙口中心小学 , 159044兴国县梅窖中心小学 , 159045兴国县鼎龙中心小学 , 159046兴国县古龙岗中心小学 , 159047兴国县南坑中心小学 , 159048兴国县方太中心小学 , 159049兴国县城冈中心小学 , 159050兴国县枫边中心小学 , 159051兴国县樟木中心小学 , 159052兴国县茶园中心小学 , 159053兴国县社富中心小学 , 159054兴国县永丰中心小学 , 159055兴国县均村中心小学 , 159056兴国县埠头中心小学 , 159057兴国县隆坪中心小学 , 159058兴国县杰村中心小学 , 159059兴国县兴莲中心小学 , 159060兴国县东村中心小学 , 159061兴国县崇贤中心小学 , 159062兴国县教师进修学校 , 159063兴国县潋江中心小学 , 159064兴国县第四小学 , 159065兴国县列宁九年一贯制学校 , 159067兴国中等专业学校 , 159068兴国县第三小学 , 159069兴国县第五小学 , 159070兴国县青少年校外活动中心 , 159071兴国县第二幼儿园 , 159072兴国县第一幼儿园 , 159073兴国县红军子弟小学 , 159074兴国县第三幼儿园 , 159076兴国县埠头乡中心幼儿园 , 159077兴国中学 , 159078兴国县思源实验学校 , 159079兴国县第四幼儿园 , 159080兴国县特殊教育学校 , 159081兴国县第六幼儿园 , 159082兴国县第七幼儿园 , 159083兴国县第七小学",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["","合计",{"v":96888.68,"d":"96,888.68"},{"v":86403.2,"d":"86,403.20"},{"v":10485.48,"d":"10,485.48"}]
["205","教育支出",{"v":74999.22,"d":"74,999.22"},{"v":64787.2,"d":"64,787.20"},{"v":10212.02,"d":"10,212.02"}]
["　01","　教育管理事务",673.67,653.67,{"v":20,"d":"20.00"}]
["　　2050101","　　行政运行",673.67,653.67,{"v":20,"d":"20.00"}]
["　02","　普通教育",{"v":71827.79,"d":"71,827.79"},{"v":61770.27,"d":"61,770.27"},{"v":10057.52,"d":"10,057.52"}]
["　　2050201","　　学前教育",{"v":2759.33,"d":"2,759.33"},{"v":1339.33,"d":"1,339.33"},{"v":1420,"d":"1,420.00"}]
["　　2050202","　　小学教育",{"v":37915.96,"d":"37,915.96"},{"v":33530.98,"d":"33,530.98"},{"v":4384.98,"d":"4,384.98"}]
["　　2050203","　　初中教育",{"v":20886.8,"d":"20,886.80"},{"v":18479.86,"d":"18,479.86"},{"v":2406.94,"d":"2,406.94"}]
["　　2050204","　　高中教育",{"v":10265.7,"d":"10,265.70"},{"v":8420.1,"d":"8,420.10"},{"v":1845.6,"d":"1,845.60"}]
["　03","　职业教育",{"v":1833.24,"d":"1,833.24"},{"v":1743.24,"d":"1,743.24"},{"v":90,"d":"90.00"}]
["　　2050302","　　中等职业教育",{"v":1833.24,"d":"1,833.24"},{"v":1743.24,"d":"1,743.24"},{"v":90,"d":"90.00"}]
["　07","　特殊教育",256.34,241.84,{"v":14.5,"d":"14.50"}]
["　　2050701","　　特殊学校教育",256.34,241.84,{"v":14.5,"d":"14.50"}]
["　08","　进修及培训",342.04,312.04,{"v":30,"d":"30.00"}]
["　　2050801","　　教师进修",342.04,312.04,{"v":30,"d":"30.00"}]
["　99","　其他教育支出",66.14,66.14]
["　　2059999","　　其他教育支出",66.14,66.14]
["206","科学技术支出",{"v":100,"d":"100.00"},null,{"v":100,"d":"100.00"}]
["　01","　科学技术管理事务",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["　　2060199","　　其他科学技术管理事务支出",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["　02","　基础研究",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["　　2060208","　　科技人才队伍建设",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["207","文化旅游体育与传媒支出",171.18,119.18,{"v":52,"d":"52.00"}]
["　03","　体育",171.18,119.18,{"v":52,"d":"52.00"}]
["　　2070301","　　行政运行",127.18,119.18,{"v":8,"d":"8.00"}]
["　　2070309","　　体育交流与合作",{"v":32,"d":"32.00"},null,{"v":32,"d":"32.00"}]
["　　2070399","　　其他体育支出",{"v":12,"d":"12.00"},null,{"v":12,"d":"12.00"}]
["208","社会保障和就业支出",{"v":9770.48,"d":"9,770.48"},{"v":9649.02,"d":"9,649.02"},121.46]
["　05","　行政事业单位养老支出",{"v":9083.21,"d":"9,083.21"},{"v":8961.75,"d":"8,961.75"},121.46]
["　　2080502","　　事业单位离退休",210.37,88.91,121.46]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":8321.98,"d":"8,321.98"},{"v":8321.98,"d":"8,321.98"}]
["　　2080506","　　机关事业单位职业年金缴费支出",550.86,550.86]
["　08","　抚恤",687.27,687.27]
["　　2080801","　　死亡抚恤",687.27,687.27]
["210","卫生健康支出",{"v":5943.96,"d":"5,943.96"},{"v":5943.96,"d":"5,943.96"}]
["　11","　行政事业单位医疗",{"v":5943.96,"d":"5,943.96"},{"v":5943.96,"d":"5,943.96"}]
["　　2101101","　　行政单位医疗",41.83,41.83]
["　　2101102","　　事业单位医疗",{"v":3524.59,"d":"3,524.59"},{"v":3524.59,"d":"3,524.59"}]
["　　2101103","　　公务员医疗补助",{"v":2377.54,"d":"2,377.54"},{"v":2377.54,"d":"2,377.54"}]
["221","住房保障支出",{"v":5903.84,"d":"5,903.84"},{"v":5903.84,"d":"5,903.84"}]
["　02","　住房改革支出",{"v":5903.84,"d":"5,903.84"},{"v":5903.84,"d":"5,903.84"}]
["　　2210201","　　住房公积金",{"v":5903.84,"d":"5,903.84"},{"v":5903.84,"d":"5,903.84"}]

{"sheet":"一般公共预算基本支出表","index":6,"n_rows":60,"n_cols":5,"rows_kept":60,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["填报单位:159兴国县教育科技体育局（部门） , 159001兴国县教育科技体育局 , 159004兴国县体育局 , 159005兴国县第五中学 , 159006兴国平川中学 , 159007兴国县第三中学 , 159008兴国县将军中学 , 159009兴国县第七中学 , 159010兴国县良村中学 , 159011兴国县长冈中学 , 159013兴国县江背初中 , 159014兴国县兴江初中 , 159015兴国县龙口中学 , 159016兴国县梅窖初级中学 , 159017兴国县鼎龙中学 , 159018兴国县古龙岗中学 , 159019兴国县南坑中学 , 159020兴国县方太初中 , 159021兴国县城岗中学 , 159022兴国县枫边中学 , 159023兴国县樟木初级中学 , 159024兴国县茶园初级中学 , 159025兴国县社富中学 , 159026兴国县永丰中学 , 159027兴国县均村中学 , 159028兴国县埠头中学 , 159029兴国县隆坪中学 , 159030兴国县杰村中学 , 159031兴国县兴莲初级中学 , 159032兴国县东村中学 , 159033兴国县崇贤中学 , 159034兴国县实验小学 , 159035兴国县第一小学 , 159036兴国县第二小学 , 159037兴国县第六中学 , 159038兴国县兴江中心小学 , 159039兴国县长冈中心小学 , 159040兴国县高兴中心小学 , 159041兴国县江背中心小学 , 159042兴国县良村中心小学 , 159043兴国县龙口中心小学 , 159044兴国县梅窖中心小学 , 159045兴国县鼎龙中心小学 , 159046兴国县古龙岗中心小学 , 159047兴国县南坑中心小学 , 159048兴国县方太中心小学 , 159049兴国县城冈中心小学 , 159050兴国县枫边中心小学 , 159051兴国县樟木中心小学 , 159052兴国县茶园中心小学 , 159053兴国县社富中心小学 , 159054兴国县永丰中心小学 , 159055兴国县均村中心小学 , 159056兴国县埠头中心小学 , 159057兴国县隆坪中心小学 , 159058兴国县杰村中心小学 , 159059兴国县兴莲中心小学 , 159060兴国县东村中心小学 , 159061兴国县崇贤中心小学 , 159062兴国县教师进修学校 , 159063兴国县潋江中心小学 , 159064兴国县第四小学 , 159065兴国县列宁九年一贯制学校 , 159067兴国中等专业学校 , 159068兴国县第三小学 , 159069兴国县第五小学 , 159070兴国县青少年校外活动中心 , 159071兴国县第二幼儿园 , 159072兴国县第一幼儿园 , 159073兴国县红军子弟小学 , 159074兴国县第三幼儿园 , 159076兴国县埠头乡中心幼儿园 , 159077兴国中学 , 159078兴国县思源实验学校 , 159079兴国县第四幼儿园 , 159080兴国县特殊教育学校 , 159081兴国县第六幼儿园 , 159082兴国县第七幼儿园 , 159083兴国县第七小学",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
["","合计",{"v":86403.2,"d":"86,403.20"},{"v":74291.41,"d":"74,291.41"},{"v":12111.79,"d":"12,111.79"}]
[null,"工资福利支出",{"v":73498.22,"d":"73,498.22"},{"v":73498.22,"d":"73,498.22"}]
["30101","　基本工资",{"v":33766.21,"d":"33,766.21"},{"v":33766.21,"d":"33,766.21"}]
["3010201","　行政单位津补贴",166.21,166.21]
["3010202","　事业单位津补贴",{"v":11414.06,"d":"11,414.06"},{"v":11414.06,"d":"11,414.06"}]
["3010203","　特殊岗位津贴",6.24,6.24]
["3010204","　乡镇工作补贴",{"v":1783.21,"d":"1,783.21"},{"v":1783.21,"d":"1,783.21"}]
["30103","　奖金",{"v":2813.88,"d":"2,813.88"},{"v":2813.88,"d":"2,813.88"}]
["30106","　伙食补助费",26.61,26.61]
["30107","　绩效工资",{"v":2801.16,"d":"2,801.16"},{"v":2801.16,"d":"2,801.16"}]
["30108","　机关事业单位基本养老保险缴费",{"v":8321.98,"d":"8,321.98"},{"v":8321.98,"d":"8,321.98"}]
["30109","　职业年金缴费",550.86,550.86]
["30110","　职工基本医疗保险缴费",{"v":3566.42,"d":"3,566.42"},{"v":3566.42,"d":"3,566.42"}]
["30111","　公务员医疗补助缴费",{"v":2377.54,"d":"2,377.54"},{"v":2377.54,"d":"2,377.54"}]
["30113","　住房公积金",{"v":5903.84,"d":"5,903.84"},{"v":5903.84,"d":"5,903.84"}]
[null,"商品和服务支出",{"v":12111.79,"d":"12,111.79"},null,{"v":12111.79,"d":"12,111.79"}]
["30201","　办公费",{"v":2591.88,"d":"2,591.88"},null,{"v":2591.88,"d":"2,591.88"}]
["30202","　印刷费",690.23,null,690.23]
["30203","　咨询费",{"v":16.8,"d":"16.80"},null,{"v":16.8,"d":"16.80"}]
["30204","　手续费",7.14,null,7.14]
["30205","　水费",336.53,null,336.53]
["30206","　电费",{"v":814.9,"d":"814.90"},null,{"v":814.9,"d":"814.90"}]
["30207","　邮电费",147.63,null,147.63]
["30208","　取暖费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["30209","　物业管理费",606.53,null,606.53]
["30211","　差旅费",457.29,null,457.29]
["30212","　因公出国（境）费用",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["30213","　维修（护）费",{"v":1997.27,"d":"1,997.27"},null,{"v":1997.27,"d":"1,997.27"}]
["30214","　租赁费",75.48,null,75.48]
["30215","　会议费",43.51,null,43.51]
["30216","　培训费",673.03,null,673.03]
["30217","　公务接待费",{"v":236.2,"d":"236.20"},null,{"v":236.2,"d":"236.20"}]
["30218","　专用材料费",881.08,null,881.08]
["30224","　被装购置费",4.24,null,4.24]
["30225","　专用燃料费",25.15,null,25.15]
["30226","　劳务费",277.47,null,277.47]
["30227","　委托业务费",{"v":33,"d":"33.00"},null,{"v":33,"d":"33.00"}]
["30228","　工会经费",903.01,null,903.01]
["30229","　福利费",632.02,null,632.02]
["30231","　公务用车运行维护费",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["3023901","　公务交通补贴",22.44,null,22.44]
["30240","　税金及附加费用",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["3029901","　离退休人员公用经费",6.52,null,6.52]
["3029999","　其他其他商品和服务支出",610.44,null,610.44]
[null,"对个人和家庭的补助",793.19,793.19]
["3030101","　基本离休费",43.64,43.64]
["3030103","　事业单位离休人员津补贴",18.96,18.96]
["3030104","　离休人员护理费",{"v":10.2,"d":"10.20"},{"v":10.2,"d":"10.20"}]
["3030105","　离休人员交通费",0.36,0.36]
["3030107","　离休人员活动费",0.05,0.05]
["3030109","　离休人员特需费",{"v":0.1,"d":"0.10"},{"v":0.1,"d":"0.10"}]
["3030201","　基本退休费",7.24,7.24]
["3030501","　遗嘱补助",704.28,704.28]
["30399","　其他对个人和家庭的补助",8.36,8.36]

{"sheet":"三公表","index":7,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[1,0,1,6]],"flags":["formulas_cached_only"]}
[]
["'三公'经费支出表"]
["填报单位:159兴国县教育科技体育局（部门） , 159001兴国县教育科技体育局 , 159004兴国县体育局 , 159005兴国县第五中学 , 159006兴国平川中学 , 159007兴国县第三中学 , 159008兴国县将军中学 , 159009兴国县第七中学 , 159010兴国县良村中学 , 159011兴国县长冈中学 , 159013兴国县江背初中 , 159014兴国县兴江初中 , 159015兴国县龙口中学 , 159016兴国县梅窖初级中学 , 159017兴国县鼎龙中学 , 159018兴国县古龙岗中学 , 159019兴国县南坑中学 , 159020兴国县方太初中 , 159021兴国县城岗中学 , 159022兴国县枫边中学 , 159023兴国县樟木初级中学 , 159024兴国县茶园初级中学 , 159025兴国县社富中学 , 159026兴国县永丰中学 , 159027兴国县均村中学 , 159028兴国县埠头中学 , 159029兴国县隆坪中学 , 159030兴国县杰村中学 , 159031兴国县兴莲初级中学 , 159032兴国县东村中学 , 159033兴国县崇贤中学 , 159034兴国县实验小学 , 159035兴国县第一小学 , 159036兴国县第二小学 , 159037兴国县第六中学 , 159038兴国县兴江中心小学 , 159039兴国县长冈中心小学 , 159040兴国县高兴中心小学 , 159041兴国县江背中心小学 , 159042兴国县良村中心小学 , 159043兴国县龙口中心小学 , 159044兴国县梅窖中心小学 , 159045兴国县鼎龙中心小学 , 159046兴国县古龙岗中心小学 , 159047兴国县南坑中心小学 , 159048兴国县方太中心小学 , 159049兴国县城冈中心小学 , 159050兴国县枫边中心小学 , 159051兴国县樟木中心小学 , 159052兴国县茶园中心小学 , 159053兴国县社富中心小学 , 159054兴国县永丰中心小学 , 159055兴国县均村中心小学 , 159056兴国县埠头中心小学 , 159057兴国县隆坪中心小学 , 159058兴国县杰村中心小学 , 159059兴国县兴莲中心小学 , 159060兴国县东村中心小学 , 159061兴国县崇贤中心小学 , 159062兴国县教师进修学校 , 159063兴国县潋江中心小学 , 159064兴国县第四小学 , 159065兴国县列宁九年一贯制学校 , 159067兴国中等专业学校 , 159068兴国县第三小学 , 159069兴国县第五小学 , 159070兴国县青少年校外活动中心 , 159071兴国县第二幼儿园 , 159072兴国县第一幼儿园 , 159073兴国县红军子弟小学 , 159074兴国县第三幼儿园 , 159076兴国县埠头乡中心幼儿园 , 159077兴国中学 , 159078兴国县思源实验学校 , 159079兴国县第四幼儿园 , 159080兴国县特殊教育学校 , 159081兴国县第六幼儿园 , 159082兴国县第七幼儿园 , 159083兴国县第七小学",{"$nulls":5},"单位：万元"]
["单位编码","单位名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
["","",{"v":354.1,"d":"354.10"},{"v":20,"d":"20.00"},{"v":324.1,"d":"324.10"},{"v":10,"d":"10.00"}]
["159","兴国县教育科技体育局（部门）",{"v":354.1,"d":"354.10"},{"v":20,"d":"20.00"},{"v":324.1,"d":"324.10"},{"v":10,"d":"10.00"}]

{"sheet":"政府性基金","index":8,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["政府性基金预算支出表"]
["填报单位:159兴国县教育科技体育局（部门） , 159001兴国县教育科技体育局 , 159004兴国县体育局 , 159005兴国县第五中学 , 159006兴国平川中学 , 159007兴国县第三中学 , 159008兴国县将军中学 , 159009兴国县第七中学 , 159010兴国县良村中学 , 159011兴国县长冈中学 , 159013兴国县江背初中 , 159014兴国县兴江初中 , 159015兴国县龙口中学 , 159016兴国县梅窖初级中学 , 159017兴国县鼎龙中学 , 159018兴国县古龙岗中学 , 159019兴国县南坑中学 , 159020兴国县方太初中 , 159021兴国县城岗中学 , 159022兴国县枫边中学 , 159023兴国县樟木初级中学 , 159024兴国县茶园初级中学 , 159025兴国县社富中学 , 159026兴国县永丰中学 , 159027兴国县均村中学 , 159028兴国县埠头中学 , 159029兴国县隆坪中学 , 159030兴国县杰村中学 , 159031兴国县兴莲初级中学 , 159032兴国县东村中学 , 159033兴国县崇贤中学 , 159034兴国县实验小学 , 159035兴国县第一小学 , 159036兴国县第二小学 , 159037兴国县第六中学 , 159038兴国县兴江中心小学 , 159039兴国县长冈中心小学 , 159040兴国县高兴中心小学 , 159041兴国县江背中心小学 , 159042兴国县良村中心小学 , 159043兴国县龙口中心小学 , 159044兴国县梅窖中心小学 , 159045兴国县鼎龙中心小学 , 159046兴国县古龙岗中心小学 , 159047兴国县南坑中心小学 , 159048兴国县方太中心小学 , 159049兴国县城冈中心小学 , 159050兴国县枫边中心小学 , 159051兴国县樟木中心小学 , 159052兴国县茶园中心小学 , 159053兴国县社富中心小学 , 159054兴国县永丰中心小学 , 159055兴国县均村中心小学 , 159056兴国县埠头中心小学 , 159057兴国县隆坪中心小学 , 159058兴国县杰村中心小学 , 159059兴国县兴莲中心小学 , 159060兴国县东村中心小学 , 159061兴国县崇贤中心小学 , 159062兴国县教师进修学校 , 159063兴国县潋江中心小学 , 159064兴国县第四小学 , 159065兴国县列宁九年一贯制学校 , 159067兴国中等专业学校 , 159068兴国县第三小学 , 159069兴国县第五小学 , 159070兴国县青少年校外活动中心 , 159071兴国县第二幼儿园 , 159072兴国县第一幼儿园 , 159073兴国县红军子弟小学 , 159074兴国县第三幼儿园 , 159076兴国县埠头乡中心幼儿园 , 159077兴国中学 , 159078兴国县思源实验学校 , 159079兴国县第四幼儿园 , 159080兴国县特殊教育学校 , 159081兴国县第六幼儿园 , 159082兴国县第七幼儿园 , 159083兴国县第七小学",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["","",{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"}]
["229","其他支出",{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"}]
["　60","　彩票公益金及对应专项债务收入安排的支出",{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"}]
["　　2296003","　　用于体育事业的彩票公益金支出",{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"}]

{"sheet":"支出总表（引用）","index":9,"n_rows":14,"n_cols":3,"rows_kept":14,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":107259.2,"d":"107,259.20"}]
["教育支出",{"v":85069.74,"d":"85,069.74"}]
["科学技术支出",{"v":100,"d":"100.00"}]
["文化旅游体育与传媒支出",171.18]
["社会保障和就业支出",{"v":9770.48,"d":"9,770.48"}]
["卫生健康支出",{"v":5943.96,"d":"5,943.96"}]
["住房保障支出",{"v":5903.84,"d":"5,903.84"}]
["其他支出",{"v":300,"d":"300.00"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":14,"n_cols":4,"rows_kept":14,"merged":[[1,0,1,3],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3]],"flags":["formulas_cached_only"]}
[]
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出"]
[]
["**",1,2,3]
["",{"v":97188.68,"d":"97,188.68"},{"v":96888.68,"d":"96,888.68"},{"v":300,"d":"300.00"}]
["教育支出",{"v":74999.22,"d":"74,999.22"},{"v":74999.22,"d":"74,999.22"}]
["科学技术支出",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["文化旅游体育与传媒支出",171.18,171.18]
["社会保障和就业支出",{"v":9770.48,"d":"9,770.48"},{"v":9770.48,"d":"9,770.48"}]
["卫生健康支出",{"v":5943.96,"d":"5,943.96"},{"v":5943.96,"d":"5,943.96"}]
["住房保障支出",{"v":5903.84,"d":"5,903.84"},{"v":5903.84,"d":"5,903.84"}]
["其他支出",{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"}]